answer the part c only using a table/excel please. last tome somebody messed up amd i gave a dislike.

1/1/22 2022 12/31/22 Accounts Payable $19,000 Accounts Receivable 25,000 Advertising Expense $1,000 Cash 16,000 Common Stock 15,000 Dividends 9,000 Equipment 38,000 Notes Payable 20,000 Rent Expense 3,500 Retained Earnings $6,000 Salaries and Wages Expense 20,000 Service Revenue 55,000 Utilities Expense 2,500 WINDSOR SERVICE Income Statement For the Year Ended December 31, 2022 Revenues Service Revenue 55000 Expenses Advertising Experise 1000 i Rent Expense 3500 i Salaries and Wages Expense 20000 i vuilities Expense 2500 27000 Total Expenses Net Income/(Loss) 28000 Prepare a 2022 retained earnings statement for Windsor Service. (List items that increase retaine WINDSOR SERVICE Retained Earnings Statement For the Year Ended December 31, 2022 Retained Earnings, 1/1/22 $ 6000 Add : Net Income /(Loss) 28000 34000 Less : Dividends (9000) i Retained Earnings, 12/31/22 $ 25000 WINDSOR SERVICE Balance Sheet For the Year Ended December 31, 2022 Assets $ Liabilities and Stockholders' Equity