Answered step by step
Verified Expert Solution
Link Copied!

Question

1 Approved Answer

Answer using BA II Plus Calculator and provide steps for entering the information. I have the correct answer attached, but I need the steps in

Answer using BA II Plus Calculator and provide steps for entering the information. I have the correct answer attached, but I need the steps in the calculator: Foley Systems is considering a new project whose data are shown below. Under the new tax law, the equipment for the project is eligible for 100% bonus depreciation, so it will be fully depreciated at t = 0. After the project's 3-year life, the equipment would have zero salvage value. The project would require additional net operating working capital (NOWC) that would be recovered at the end of the project's life. Revenues and operating costs are expected to be constant over the project's life. What is the project's NPV? (Hint: Cash flows from operations are constant in Years 1 to 3.) Do not round the intermediate calculations and round the final answer to the nearest whole number. Foley Systems is considering a new project whose data are shown below. Under the new tax law, the equipment for the project is eligible for 100% bonus depreciation, so it will be fully depreciated at t = 0. After the project's 3-year life, the equipment would have zero salvage value. The project would require additional net operating working capital (NOWC) that would be recovered at the end of the project's life. Revenues and operating costs are expected to be constant over the project's life. What is the project's NPV? (Hint: Cash flows from operations are constant in Years 1 to 3.) Do not round the intermediate calculations and round the final answer to the nearest whole number.

WACC 10.0%
Equipment cost $75,000
Required net operating working capital (NOWC) $15,000
Annual sales revenues $73,000
Annual operating costs $25,000
Tax rate 25.0%
image text in transcribed \begin{tabular}{|c|c|c|c|c|c|} \hline & & t=0 & t=1 & t=2 & t=3 \\ \hline \begin{tabular}{l} Equip Cost (1- \\ T) \end{tabular} & \begin{tabular}{l} WACC \\ =10.0% \end{tabular} & $56,250 & & & \\ \hline \begin{tabular}{l} Investment in \\ NOWC \end{tabular} & & $15,000 & & & \\ \hline Sales revenues & & & $73,000 & $73,000 & $73,000 \\ \hline - Operating costs & & & 25,000 & 25,000 & 25,000 \\ \hline \begin{tabular}{l} Operating \\ income (EBIT) \end{tabular} & & & $48,000 & $48,000 & $48,000 \\ \hline - Taxes & \begin{tabular}{l} rate \\ =25.0% \end{tabular} & & 12,000 & 12,000 & 12,000 \\ \hline EBIT(1T) & & & $36,000 & $36,000 & $36,000 \\ \hline \begin{tabular}{l} Recovery of \\ NOWC \end{tabular} & & & & & 15,000 \\ \hline Project CFs & & $71,250 & $36,000 & $36,000 & $51,000 \\ \hline \end{tabular}

Step by Step Solution

There are 3 Steps involved in it

Step: 1

blur-text-image

Get Instant Access to Expert-Tailored Solutions

See step-by-step solutions with expert insights and AI powered tools for academic success

Step: 2

blur-text-image

Step: 3

blur-text-image

Ace Your Homework with AI

Get the answers you need in no time with our AI-driven, step-by-step assistance

Get Started

Recommended Textbook for

Investments

Authors: Zvi Bodie, Alex Kane, Alan J. Marcus

8th Edition

0077261453, 978-0077261450

More Books

Students also viewed these Finance questions

Question

How is Gatwick addressing these issues? LO.1

Answered: 1 week ago