answers in excel formulas please

B D E F G Jiminy's Cricket Farm issued a 30-year, 7 percent semiannual bond 3 years ago. The bond currently sells for 93 percent of its face value. The book value of the debt issue is $85 million. In addition, the company has a second debt issue on the market, a zero coupon bond with 12 years left to maturity; the book value of this issue is $35 million, and the bonds sell for 59 percent of par. What is the company's total book value of debt? The total market value? What is your best estimate of the aftertax cost of debt? The company's tax rate is 22 percent. First bond issue: Settlement Maturity Coupon rate Price (% of par) Redemption value (% of par) Payments per year Book value of debt issue Second bond issue: Settlement date Maturity date Annual coupon rate Coupons per year Dandininn 107 ofnar Sheet1 01/01/00 01/01/27 7% 93 100 2 85,000,000 01/01/00 01/01/12 0% 2 > EADY E + + 100% A1 Styles X fa EADY E + + 100% A1 Styles X fa