Question
Answers provided. Please explain how it is solved. The following information applies to Questions 21-25. On January 1, 2020, Adamson, Inc. acquired the outstanding voting
Answers provided. Please explain how it is solved.
The following information applies to Questions 21-25.
On January 1, 2020, Adamson, Inc. acquired the outstanding voting common stock of Skyview Corp. for $600,000. Of this payment, $85,000 was allocated to undervalued equipment (with a five-year life). Any remaining excess was attributable to goodwill.
During 2020, Adamson bought inventory for $44,000 and sold it to Skyview for $98,500. 60% of these goods were still in the company's possession on December 31. The financial statements of the two companies as of December 31, 2020 are presented below.
| Adamson | Skyview |
Sales revenue | $750,000 | $440,000 |
Cost of goods sold | -414,975 | -69,000 |
Gross profit | 335,025 | 371,000 |
Operating expenses | -65,000 | -75,000 |
Income (loss) from subsidiary | 246,300 | 0 |
Net Income | $516,325 | $296,000 |
|
|
|
Retained Earnings, 1/1/20 | $670,000 | $258,000 |
Net income | 516,325 | 296,000 |
Dividends | -15000 | -12000 |
Retained Earnings, 12/31/20 | $1,171,325 | $542,000 |
|
|
|
Cash and receivables | $325,000 | $90,000 |
Inventory | 440,000 | 126,000 |
Equity investment | 834,300 |
|
Property, plant & equipment (Net) | 1,273,025 | 635,000 |
Total Assets | $2,872,325 | $851,000 |
|
|
|
Accounts payable | $652,000 | $75,000 |
Accrued liabilities | 245,000 | 56,000 |
Common stock | 152,000 | 34,000 |
Additional paid-in capital | 652,000 | 144,000 |
Retained Earnings, 12/31/20 | 1,171,325 | 542,000 |
Total Liabilities and Equities | $2,872,325 | $851,000 |
21. What is consolidated revenues? b. $1,091,500
22. What is consolidated operating expenses? d. $157,000
23. What is consolidated cost of goods sold? a. $418,175
24. What is the consolidated balance for property, plant and equipment (net) on the December 31, 2020 balance sheet? b. $1,976,025
25. What is consolidated inventory on the December 31, 2020 balance sheet? b. $533,300
Step by Step Solution
There are 3 Steps involved in it
Step: 1
Get Instant Access to Expert-Tailored Solutions
See step-by-step solutions with expert insights and AI powered tools for academic success
Step: 2
Step: 3
Ace Your Homework with AI
Get the answers you need in no time with our AI-driven, step-by-step assistance
Get Started