Answered step by step
Verified Expert Solution
Link Copied!

Question

1 Approved Answer

Antioch Company makes eBook readers. The company had the following amounts at the beginning of Year 2: Cash, $660,000; Raw Materials Inventory, $70,000; Work in

image text in transcribedimage text in transcribedimage text in transcribedimage text in transcribedimage text in transcribedimage text in transcribed Antioch Company makes eBook readers. The company had the following amounts at the beginning of Year 2: Cash, $660,000; Raw Materials Inventory, \$70,000; Work in Process Inventory, \$24,000; Finished Goods Inventory, \$55,000; Common Stock, \$594,000; and Retained Earnings, $215,000. Antioch experienced the following accounting events during Year 2. Other than the adjusting entries for depreciation, assume that all transactions are cash transactions. 1. Paid $25,000 of research and development costs. 2. Paid $62,000 for raw materials that will be used to make eBook readers. 3. Placed $99,000 of the raw materials cost into the process of manufacturing eBook readers. 4. Paid $71,000 for salaries of selling and administrative employees. 5. Paid $97,000 for wages of production workers. 6 . Paid $85,000 to purchase equipment used in selling and administrative offices. 7. Recognized depreciation on the office equipment. The equipment was acquired on January 1, Year 2 . It has a $15,000 salvage value and a seven-year life. The amount of depreciation is computed as [(Cost - salvage) useful life]. Specifically, ($85,000 $15,000)7=$10,000. 8. Paid $114,000 to purchase manufacturing equipment. 9. Recognized depreciation on the manufacturing equipment. The equipment was acquired on January 1, Year 2. It has a $26,000 salvage value and a eight-year life. The amount of depreciation is computed as [(Cost - salvage) useful life]. Specifically, ($114,000$26,000)8=$11,000. 10. Paid $61,000 for rent and utility costs on the manufacturing facility. 11. Paid $77,000 for inventory holding expenses for completed eBook readers (rental of warehouse space, salaries of warehouse personnel, and other general storage cost). 12. Completed and transferred eBook readers that had total cost of $242,000 from work in process inventory to finished goods. 13. Sold 850 eBook readers for $432,000. 14. It cost Antioch $144,500 to make the eBook readers sold in Event 13. a. Show how these events affect the balance sheet, income statement, and statement of cash flows by recording them in a horizontal financial statements model. c-1. Prepare a schedule of cost of goods manufactured and sold for the year. c-2. Prepare a formal income statement for the year. c-3. Prepare a balance sheet for the year. \begin{tabular}{|c|c|c|c|c|c|c|c|c|c|c|c|c|c|c|c|c|c|c|c|c|} \hline \multirow{5}{*}{\begin{tabular}{l} Event \\ No. \end{tabular}} & & & \multirow{2}{*}{\multicolumn{18}{|c|}{\begin{tabular}{c} ANTIOCH COMPANY \\ Financial Statements Model \end{tabular}}} \\ \hline & & & & & & & & & & & & & & & & & & & & \\ \hline & \multicolumn{15}{|c|}{ Balance Sheet } & \multirow{2}{*}{\multicolumn{5}{|c|}{ Income Statement }} \\ \hline & \multicolumn{11}{|c|}{ Assets } & \multirow{2}{*}{\begin{tabular}{l} = \\ = \end{tabular}} & \multicolumn{3}{|c|}{ Stockholders' Equity } & & & & & \\ \hline & Cash & + & \begin{tabular}{c} Raw \\ Materials \end{tabular} & + & \begin{tabular}{l} Work in \\ Process \\ Inventory \end{tabular} & + & \begin{tabular}{l} Finished \\ Goods \end{tabular} & + & \begin{tabular}{l} BV Office \\ Furniture \end{tabular} & + & \begin{tabular}{l} BV Manufacturing \\ Equipment \end{tabular} & & \begin{tabular}{l} Common \\ Stock \end{tabular} & + & \begin{tabular}{l} Retained \\ Earnings \end{tabular} & Revenue & - & Expense & = & Net Income \\ \hline & 660,000 & + & 70,000 & + & 24,000 & + & 55,000 & + & & + & & = & 594,000 & + & 215,000 & & - & & = & \\ \hline 1. & & + & & + & & + & & + & & + & & = & & + & & & - & & = & \\ \hline 2. & & + & & + & & + & & + & & + & & = & & + & & & - & & = & \\ \hline 3. & & + & & + & & + & & + & & + & & = & & + & 7 & p & - & & = & \\ \hline 4. & & + & & + & & + & & + & & + & & = & & + & & 7 & - & & = & \\ \hline 5. & & + & & + & & + & & + & & + & & = & & + & & 7 & - & & = & \\ \hline 6. & & + & & + & & + & & + & & + & & = & & + & & 7 & - & & = & \\ \hline 7. & & + & & + & & + & & + & & + & & = & & + & & 7 & - & & = & \\ \hline 8. & & + & & + & & + & & + & & + & & = & & + & & & - & & = & \\ \hline 9. & & + & & + & & + & & + & & + & & = & & + & & 7 & - & & = & \\ \hline 10. & & + & & + & & + & & + & & + & & = & & + & & 7 & - & & = & \\ \hline 11. & & + & & + & & + & & + & & + & & = & & + & & & - & & = & \\ \hline 12. & & + & & + & & + & & + & & + & & = & & + & & 7 & - & & = & \\ \hline 13. & & + & & + & & + & & + & & + & & = & & + & & & - & & = & \\ \hline 14. & & + & & + & & + & & + & & + & & = & & + & & & - & & = & \\ \hline \end{tabular} minus sign.) Complete this question by entering your answer in the tabs below. Prepare a formal income statement for the year. Prepare a balance sheet for the year

Step by Step Solution

There are 3 Steps involved in it

Step: 1

blur-text-image

Get Instant Access to Expert-Tailored Solutions

See step-by-step solutions with expert insights and AI powered tools for academic success

Step: 2

blur-text-image_2

Step: 3

blur-text-image_3

Ace Your Homework with AI

Get the answers you need in no time with our AI-driven, step-by-step assistance

Get Started

Recommended Textbook for

Managerial Accounting

Authors: Cataldo Cpa II, Cma Cgma A J

2nd Edition

1634929241, 978-1634929240

More Books

Students also viewed these Accounting questions

Question

Discuss the role of motivation in financial literacy.

Answered: 1 week ago

Question

=+2. What is the difference between brand voice and tone?

Answered: 1 week ago