Question
Antuan Company set the following standard costs for one unit of its product. Direct materials (3.0 Ibs. @ $6.00 per Ib.) $ 18.00 Direct labor
Antuan Company set the following standard costs for one unit of its product.
Direct materials (3.0 Ibs. @ $6.00 per Ib.) | $ | 18.00 |
Direct labor (1.7 hrs. @ $13.00 per hr.) | 22.10 | |
Overhead (1.7 hrs. @ $18.50 per hr.) | 31.45 | |
Total standard cost | $ | 71.55 |
The predetermined overhead rate ($18.50 per direct labor hour) is based on an expected volume of 75% of the factorys capacity of 20,000 units per month. Following are the companys budgeted overhead costs per month at the 75% capacity level.
Overhead Budget (75% Capacity) | |||||
Variable overhead costs | |||||
Indirect materials | $ | 15,000 | |||
Indirect labor | 75,000 | ||||
Power | 15,000 | ||||
Repairs and maintenance | 30,000 | ||||
Total variable overhead costs | $ | 135,000 | |||
Fixed overhead costs | |||||
DepreciationBuilding | 25,000 | ||||
DepreciationMachinery | 71,000 | ||||
Taxes and insurance | 17,000 | ||||
Supervision | 223,750 | ||||
Total fixed overhead costs | 336,750 | ||||
Total overhead costs | $ | 471,750 | |||
The company incurred the following actual costs when it operated at 75% of capacity in October.
Direct materials (46,000 Ibs. @ $6.10 per lb.) | $ | 280,600 | |||
Direct labor (21,000 hrs. @ $13.40 per hr.) | 281,400 | ||||
Overhead costs | |||||
Indirect materials | $ | 41,950 | |||
Indirect labor | 176,150 | ||||
Power | 17,250 | ||||
Repairs and maintenance | 34,500 | ||||
DepreciationBuilding | 25,000 | ||||
DepreciationMachinery | 95,850 | ||||
Taxes and insurance | 15,300 | ||||
Supervision | 223,750 | 629,750 | |||
Total costs | $ | 1,191,750 | |||
Required: 1&2. Prepare flexible overhead budgets for October showing the amounts of each variable and fixed cost at the 65%, 75%, and 85% capacity levels and classify all items listed in the fixed budget as variable or fixed.
3. Compute the direct materials cost variance, including its price and quantity variances. AQ = Actual Quantity SQ = Standard Quantity AP = Actual Price SP = Standard Price
4. Compute the direct labor cost variance, including its rate and efficiency variances. AH = Actual Hours SH = Standard Hours AR = Actual Rate SR = Standard Rate
5. Prepare a detailed overhead variance report that shows the variances for individual items of overhead.
ANTUAN COMPANY Flexible Overhead Budgets For Month Ended October 31 Flexible Budget Variable Amount Total Fixed 65% of Cost capacity Flexible Budget for 75% of capacity 85% of capacity per Unit Sales (in units) Variable overhead costs $ 0.00 0 0 Fixed overhead costs 0 0 0 0 Total overhead costs Actual Cost Standard Cost 0 $ 0 $ 0 $ 0 0 Actual Cost Standard Cost ANTUAN COMPANY Overhead Variance Report For Month Ended October 31 Expected production volume Production level achieved Volume variance Flexible Budget Actual Results Variances Fav. / Unfav. Variable costs Fixed costs Total overhead costsStep by Step Solution
There are 3 Steps involved in it
Step: 1
Get Instant Access to Expert-Tailored Solutions
See step-by-step solutions with expert insights and AI powered tools for academic success
Step: 2
Step: 3
Ace Your Homework with AI
Get the answers you need in no time with our AI-driven, step-by-step assistance
Get Started