Antuan Company set the following standard costs for one unit of its product. $15.00 Direct materials (3.0 Ibs. @ $5.00 per Ib.) Direct labor (1.7 hrs. @ $10.00 per hr.) Overhead (1.7 hrs. @ $18.50 per hr.) Total standard cost 31.45 $63.45 The predetermined overhead rate ($18.50 per direct labor hour) is based on an expected volume of 75% of the factory's capacity of 20,000 units per month. Following are the company's budgeted overhead costs per month at the 75% capacity level. Overhead Budget (754 Capacity) Variable overhead costs Indirect materials $ 15,000 Indirect labor 75,000 Power 15,000 Repairs and maintenance 30,000 Total variable overhead costs Fixed overhead costs Depreciation-Building 24,000 Depreciation Machinery 72,080 Taxes and insurance 17,000 Supervision 223,750 Total fixed overhead costs Total overhead costs $135,000 336,750 $471,750 Total overhead costs $471,254 The company incurred the following actual costs when it operated at 75% of capacity in October $ 241,800 Direct materials (46,500 Ibs. @ $5.20 per lb.) Direct labor (22,800 hrs. @ $18.20 per hr.) Overhead costs Indirect materials Indirect labor Power Repairs and maintenance Depreciation-Building Depreciation-Machinery Taxes and insurance Supervision Total costs 41.150 176. 100 17.250 34.500 24,000 97,200 15.300 223,750 629,250 $1,095,450 Required: 1&2. Prepare flexible overhead budgets for October showing the amounts of each variable and fixed cost at the 65%, 75%, and 85% capacity levels and classify all items listed in the fixed budget as variable or fixed. ANTUAN COMPANY Flexible Overhead Budgets For Month Ended October 31 Flexible Budget Variable Amount Total Fixed 65% of per Unit Cost capacity Flexible Budget for 75% of capacity 85% of capacity Sales (in units) Variable overhead costs Fixed overhead costs