Answered step by step
Verified Expert Solution
Link Copied!

Question

1 Approved Answer

Any help answering these question is very much appreciated. Thanks in advance! 1. Prepare a combined entry for Consolidation entries S and A. 2. Prepare

Any help answering these question is very much appreciated. Thanks in advance!

image text in transcribed

image text in transcribed

1. Prepare a combined entry for Consolidation entries S and A.

2. Prepare Entry B to account for Mona's purchase of Lisa's bonds.

3. Prepare Entry TA to account for the intra-entity sale of fixed assets.

Problem 6-46 (Algo) (LO 6-3, 6-4) On January 1, 2020, Mona, Inc., acquired 80 percent of Lisa Company's common stock as well as 60 percent of its preferred shares. Mona paid $90,000 in cash for the preferred stock, with a call value of 110 percent of the $50 per share par value. The remaining 40 percent of the preferred shares traded at a $59,000 fair value. Mona paid $596,000 for the common stock. At the acquisition date, the noncontrolling interest in the common stock had a fair value of $149,000. The excess fair value over Lisa's book value was attributed to franchise contracts of $76,000. This intangible asset is being amortized over a 40-year period. Lisa pays all preferred stock dividends (a total of $33,000 per year) on an annual basis. During 2020, Lisa's book value increased by $82,000. On January 2, 2020, Mona acquired one-half of Lisa's outstanding bonds payable to reduce the business combination's debt position. Lisa's bonds had a face value of $100,000 and paid cash interest of 8 percent per year. These bonds had been issued to the public to yield 10 percent. Interest is paid each December 31. On January 2, 2020, these bonds had a total $93,660 carrying amount. Mona paid $53,465, indicating an effective interest rate of 6 percent. On January 3, 2020, Mona sold Lisa fixed assets that had originally cost $125,000 but had accumulated depreciation of $50,000 when transferred. The transfer was made at a price of $170,000. These assets were estimated to have a remaining useful life of 10 years. The individual financial statements for these two companies for the year ending December 31, 2021, are as follows: Sales and other revenues Expenses Dividend income-Lisa common stock Dividend income-Lisa preferred stock Net income Retained earnings, 1/1/21 Net income (above) Dividends declared-common stock Dividends declared-preferred stock Retained earnings, 12/31/21 Current assets Investment in Lisa-common stock Investment in Lisa-preferred stock Investment in Lisa-bonds Fixed assets Accumulated depreciation Total assets Accounts payable Bonds payable Discount on bonds payable Common stock Preferred stock Retained earnings, 12/31/21 Total liabilities and equities Mona, Inc. $ (550,000) 245,000 (28,000) (19, 800) $ (352,800) $ (725,000) (352,800) 117,800 0 $ (960,000) 155, 419 596,000 90,000 51,833 1,125,000 (325,000) $ 1,693,252 $ (408, 252) 0 0 (325,000) 0 (960, 000) $(1,693,252) Lisa Company $ (250,000) 145,000 0 0 $ (105,000) $ (550,000) (105,000) 35,000 33,000 $ (587,000) $ 525,000 0 0 0 825,000 (225,000) $ 1,125,000 (91,472) (100,000) 3,472 (225,000) (125,000) (587,000) $(1,125, 000) Note Credits are indicated by parentheses . search O loc P W a. What consolidation worksheet adjustments would have been required as of January 1, 2020, to eliminate the subsidiary's common and preferred stocks? b. What consolidation worksheet adjustments would have been required as of December 31, 2020, to account for Mona's purchase of Lisa's bonds? c. What consolidation worksheet adjustments would have been required as of December 31, 2020, to account for the intra-entity sale of fixed assets? d. Assume that consolidated financial statements are being prepared for the year ending December 31, 2021. Calculate the consolidated balance for each of the following accounts: Franchises Fixed Assets Accumulated Depreciation Expenses s Complete this question by entering your answers in the tabs below. Reg A to C Req D a. What consolidation worksheet adjustments would have been required as of January 1, 2020, to eliminate the subsidiary's common and preferred stocks? b. What consolidation worksheet adjustments would have been required as of December 31, 2020, to account for Mona's purchase of Lisa's bonds? c. What consolidation worksheet adjustments would have been required as of December 31, 2020, to account for the intra-entity sale of fixed assets? (For all requirements, if no entry is required for a transaction/event, select "No journal entry required in the first account field. Round your intermediate calculations and final answers to the nearest dollar amount.) Show less view transaction list Consolidation Worksheet Entries 1 2 3 > Prepare a combined entry for Consolidation Entries S and A. to search 5 Problem 6-46 (Algo) (LO 6-3, 6-4) On January 1, 2020, Mona, Inc., acquired 80 percent of Lisa Company's common stock as well as 60 percent of its preferred shares. Mona paid $90,000 in cash for the preferred stock, with a call value of 110 percent of the $50 per share par value. The remaining 40 percent of the preferred shares traded at a $59,000 fair value. Mona paid $596,000 for the common stock. At the acquisition date, the noncontrolling interest in the common stock had a fair value of $149,000. The excess fair value over Lisa's book value was attributed to franchise contracts of $76,000. This intangible asset is being amortized over a 40-year period. Lisa pays all preferred stock dividends (a total of $33,000 per year) on an annual basis. During 2020, Lisa's book value increased by $82,000. On January 2, 2020, Mona acquired one-half of Lisa's outstanding bonds payable to reduce the business combination's debt position. Lisa's bonds had a face value of $100,000 and paid cash interest of 8 percent per year. These bonds had been issued to the public to yield 10 percent. Interest is paid each December 31. On January 2, 2020, these bonds had a total $93,660 carrying amount. Mona paid $53,465, indicating an effective interest rate of 6 percent. On January 3, 2020, Mona sold Lisa fixed assets that had originally cost $125,000 but had accumulated depreciation of $50,000 when transferred. The transfer was made at a price of $170,000. These assets were estimated to have a remaining useful life of 10 years. The individual financial statements for these two companies for the year ending December 31, 2021, are as follows: Sales and other revenues Expenses Dividend income-Lisa common stock Dividend income-Lisa preferred stock Net income Retained earnings, 1/1/21 Net income (above) Dividends declared-common stock Dividends declared-preferred stock Retained earnings, 12/31/21 Current assets Investment in Lisa-common stock Investment in Lisa-preferred stock Investment in Lisa-bonds Fixed assets Accumulated depreciation Total assets Accounts payable Bonds payable Discount on bonds payable Common stock Preferred stock Retained earnings, 12/31/21 Total liabilities and equities Mona, Inc. $ (550,000) 245,000 (28,000) (19, 800) $ (352,800) $ (725,000) (352,800) 117,800 0 $ (960,000) 155, 419 596,000 90,000 51,833 1,125,000 (325,000) $ 1,693,252 $ (408, 252) 0 0 (325,000) 0 (960, 000) $(1,693,252) Lisa Company $ (250,000) 145,000 0 0 $ (105,000) $ (550,000) (105,000) 35,000 33,000 $ (587,000) $ 525,000 0 0 0 825,000 (225,000) $ 1,125,000 (91,472) (100,000) 3,472 (225,000) (125,000) (587,000) $(1,125, 000) Note Credits are indicated by parentheses . search O loc P W a. What consolidation worksheet adjustments would have been required as of January 1, 2020, to eliminate the subsidiary's common and preferred stocks? b. What consolidation worksheet adjustments would have been required as of December 31, 2020, to account for Mona's purchase of Lisa's bonds? c. What consolidation worksheet adjustments would have been required as of December 31, 2020, to account for the intra-entity sale of fixed assets? d. Assume that consolidated financial statements are being prepared for the year ending December 31, 2021. Calculate the consolidated balance for each of the following accounts: Franchises Fixed Assets Accumulated Depreciation Expenses s Complete this question by entering your answers in the tabs below. Reg A to C Req D a. What consolidation worksheet adjustments would have been required as of January 1, 2020, to eliminate the subsidiary's common and preferred stocks? b. What consolidation worksheet adjustments would have been required as of December 31, 2020, to account for Mona's purchase of Lisa's bonds? c. What consolidation worksheet adjustments would have been required as of December 31, 2020, to account for the intra-entity sale of fixed assets? (For all requirements, if no entry is required for a transaction/event, select "No journal entry required in the first account field. Round your intermediate calculations and final answers to the nearest dollar amount.) Show less view transaction list Consolidation Worksheet Entries 1 2 3 > Prepare a combined entry for Consolidation Entries S and A. to search 5

Step by Step Solution

There are 3 Steps involved in it

Step: 1

blur-text-image

Get Instant Access to Expert-Tailored Solutions

See step-by-step solutions with expert insights and AI powered tools for academic success

Step: 2

blur-text-image

Step: 3

blur-text-image

Ace Your Homework with AI

Get the answers you need in no time with our AI-driven, step-by-step assistance

Get Started

Recommended Textbook for

Research On Professional Responsibility And Ethics In Accounting Volume 21

Authors: Cynthia Jeffrey

1st Edition

1787549739, 9781787549739

More Books

Students also viewed these Accounting questions