Any Help is Appreciated

Price	$ 52.47			Year
EPS	2.51			2018	$ 2.76
Current P/E	20.9			2019	$ 3.04
Current Year	2017			2020	$ 3.34
Projected Growth	10.00%			2021	$ 3.67
Average P/E	23			2022	$ 4.04
Dividend Payout	29.00%			2023	$ 4.45
Target Price	??			2024	$ 4.89
E(Rate of Return)	??			2025	$ 5.38
Price<20% Target	??			2026	$ 5.92
				2027	$ 6.51
				Total	$ 44.00

Price you need in 10 years to get 15%	??
Expected Price in 10 years = (EPS)(P/E)	??
Expected Dividends	??
Total Return	??
Expected 10 year rate of return	??
Highest price you can pay to get 15%	??