any updates?

Beginning inventory/preneing nteck - 25,4880 capital 80,000 sales -yeav 2028621,650 year 2024622,200 1/c2225624,400 ycor 202616311450 year 20276445,200 Licenal FC 2,780 Rental expenuls 60,000 Aalaris/wagas - 533,112 nce) Benefits paid ey umplayers - 101,928 advertising cost 2,000 Transportation - 2,400 Employe lenefits oxperses - 455,928 Purchase 2029240,0002024240,0002125242,0002126245,0002127255,000 20242401000 2025242,000 2126245,000 2127 - 245,000 Utilifis expenses 2023 - 37,560 50 202443,440 202545,440 202646,440 202747,040 Office supplies expenses 2223 - 11,940 20242011362025201916200121.336 make the following for the abouc data giner: 1. Income Alatiment (5years 2023-2027) 2. Baland sheet (5 yeas 2023-2027) 3. Prijected Cashflow. (5years 2023-2027) 4. Achedule If depreciation (wetul life tyeass) 5. Break ewen Reink in sales \& in units) 6. Return on pales (ret prefit) Rales) 7. Analyis of refurin on \&nuest ment ( ) Tetalpre1 Beginning inventory/preneing nteck - 25,4880 capital 80,000 sales -yeav 2028621,650 year 2024622,200 1/c2225624,400 ycor 202616311450 year 20276445,200 Licenal FC 2,780 Rental expenuls 60,000 Aalaris/wagas - 533,112 nce) Benefits paid ey umplayers - 101,928 advertising cost 2,000 Transportation - 2,400 Employe lenefits oxperses - 455,928 Purchase 2029240,0002024240,0002125242,0002126245,0002127255,000 20242401000 2025242,000 2126245,000 2127 - 245,000 Utilifis expenses 2023 - 37,560 50 202443,440 202545,440 202646,440 202747,040 Office supplies expenses 2223 - 11,940 20242011362025201916200121.336 make the following for the abouc data giner: 1. Income Alatiment (5years 2023-2027) 2. Baland sheet (5 yeas 2023-2027) 3. Prijected Cashflow. (5years 2023-2027) 4. Achedule If depreciation (wetul life tyeass) 5. Break ewen Reink in sales \& in units) 6. Return on pales (ret prefit) Rales) 7. Analyis of refurin on \&nuest ment ( ) Tetalpre1