Question
Apex Company prepared the statement of cash flows for the current year that is shown below: Apex Company Statement of Cash FlowsIndirect Method Operating activities:
Apex Company prepared the statement of cash flows for the current year that is shown below: |
Apex Company Statement of Cash FlowsIndirect Method | ||||
Operating activities: | ||||
Net income | $ | 41,200 | ||
Adjustments to convert net income to cash basis: | ||||
Depreciation | $ | 20,400 | ||
Increase in accounts receivable | (62,000) | |||
Increase in inventory | (25,200) | |||
Decrease in prepaid expenses | 9,900 | |||
Increase in accounts payable | 54,000 | |||
Decrease in accrued liabilities | (11,000) | |||
Increase in income taxes payable | 3,300 | (10,600) | ||
Net cash provided by operating activities | 30,600 | |||
Investing activities: | ||||
Proceeds from the sale of equipment | 15,400 | |||
Loan to Thomas Company | (40,000) | |||
Additions to plant and equipment | (121,100) | |||
Net cash used for investing activities | (145,700) | |||
Financing activities: | ||||
Increase in bonds payable | 89,100 | |||
Increase in common stock | 39,800 | |||
Cash dividends | (28,900) | |||
Net cash provided by financing activities | 100,000 | |||
Net decrease in cash | (15,100) | |||
Beginning cash balance | 27,900 | |||
Ending cash balance | $ | 12,800 | ||
Required: |
Compute Apex Companys free cash flow for the current year. (Negative amount should be indicated by a minus sign.) |
Comparative financial statement data for Carmono Company follow: |
This Year | Last Year | |||
Assets | ||||
Cash | $ | 16.00 | $ | 31.00 |
Accounts receivable | 84.00 | 77.00 | ||
Inventory | 135.00 | 123.40 | ||
|
|
|
| |
Total current assets | 235.00 | 231.40 | ||
|
|
|
| |
Property, plant, and equipment | 282.00 | 228.00 | ||
Less accumulated depreciation | 59.20 | 44.40 | ||
|
|
|
| |
Net property, plant, and equipment | 222.80 | 183.60 | ||
|
|
|
| |
Total assets | $ | 457.80 | $ | 415.00 |
|
|
|
| |
Liabilities and Stockholders Equity | ||||
Accounts payable | $ | 81.00 | $ | 63.00 |
Common stock | 186.00 | 142.00 | ||
Retained earnings | 190.80 | 210.00 | ||
|
|
|
| |
Total liabilities and stockholders equity | $ | 457.80 | $ | 415.00 |
|
|
|
| |
|
For this year, the company reported net income as follows: |
Sales | $ | 1,700.00 |
Cost of goods sold | 1,020.00 | |
|
| |
Gross margin | 680.00 | |
Selling and administrative expenses | 660.00 | |
|
| |
Net income | $ | 20.00 |
|
| |
|
This year Carmono declared and paid a cash dividend. There were no sales of property, plant, and equipment during this year. The company did not repurchase any of its own stock this year. |
Required: | |
1. | Using the indirect method, prepare a statement of cash flows for this year. (List any deduction in cash and cash outflows as negative amounts. Round your intermediate calculations and final answers to 2 decimal places.) |
2. | Compute Carmonos free cash flow for this year. (Negative amount should be indicated by a minus sign. Round your intermediate calculations and final answer to 2 decimal places.) |
Step by Step Solution
There are 3 Steps involved in it
Step: 1
Get Instant Access to Expert-Tailored Solutions
See step-by-step solutions with expert insights and AI powered tools for academic success
Step: 2
Step: 3
Ace Your Homework with AI
Get the answers you need in no time with our AI-driven, step-by-step assistance
Get Started