Question
Apple Inc (AAPL) Apple Inc. (Apple) designs, manufactures and markets mobile communication and media devices, personal computers, and portable digital music players, and a variety
Apple Inc (AAPL)
Apple Inc. (Apple) designs, manufactures and markets mobile communication and media devices, personal computers, and portable digital music players, and a variety of related software, services, peripherals, networking solutions, and third-party digital content and applications. The Company's products and services include iPhone, iPad, Mac, iPod, Apple TV, a portfolio of consumer and professional software applications, the iOS and OS X operating systems, iCloud, and a variety of accessory, service and support offerings. The Company also delivers digital content and applications through the iTunes Store, App StoreSM, iBookstoreSM, and Mac App Store. The Company distributes its products worldwide through its retail stores, online stores, and direct sales force, as well as through third-party cellular network carriers, wholesalers, retailers, and value-added resellers.
Information on Equity
102.99
+0.52 (0.51%)
After Hours: 103.13 +0.14 (0.14%)
Oct 22, 7:59PM EDT
NASDAQ real-time data
Currency in USD
Range 102.60 104.11
52 week 70.51 - 104.11
Open 102.84
Vol/Avg 68.26M/64.08M
Mkt cap 601.11B
P/E 16.02
Div/yield 0.47/1.83
EPS 6.43
Shares 5.87B
Beta 0.89
Inst. Own 63%
Q3 (Sep 14) 2014
Net profit margin 20.10% 21.61%
Return on average assets 14.95% 18.01%
Return on average equity 29.22% 33.61%
Info extracted on 23rd Oct 2014 from
Morningstar Credit Rating
AA-
NAME | MATURITY DATE | AMOUNT $ (MIL) | PRICE (% of PAR) |
Apple 0.45% | 05/03/2016 | 1,500.0 | 100.2 |
Apple 1.05% | 05/05/2017 | 1,500.0 | 100.5 |
Apple 1% | 05/03/2018 | 4,000.0 | 98.8 |
Apple 2.1% | 05/06/2019 | 2,000.0 | 101.5 |
Apple 2.85% | 05/06/2021 | 3,000.0 | 102.5 |
Apple 2.4% | 05/03/2023 | 5,500.0 | 97.0 |
Apple 3.45% | 05/06/2024 | 2,500.0 | 104.7 |
Apple 4.45% | 05/06/2044 | 1,000.0 | 105.0 |
Apple 3.85% | 05/04/2043 | 3,000.0 | 94.9 |
Note on date and amount: 05/03/2016 3rd May 2016, TBV = $1,500, 000, 000
United States Treasury Yields
US TREASURY YIELDS
Tenor Coupon Price Last
3 Month 0.0000 0.0150 0.02%
6 Month 0.0000 0.0850 0.09%
12 Month 0.0000 0.1850 0.19%
2 Year 0.5000 99-29 0.54%
5 Year 1.5000 99-29 1.51%
10 Year 2.2500 101-15 2.09%
Assuming tax rate is 35% and equity premium of 5.43%1, determine the following based on the equity and debt information for Apple:
i. Cost of equity (10 Marks)
ii. Cost of debt (15 Marks)
COUPON ($) | # of Bond | Price ($) | MV ($) | Weightage | YTM (%) | Apple Cost debt |
$4.5 | ||||||
10.5 | ||||||
10 | ||||||
21 | ||||||
28.5 | ||||||
24 | ||||||
34.5 | ||||||
44.5 | ||||||
38.5 | ||||||
TMV = | Total rd = |
(hint: APPLE bonds all in Billion amount)
iii. Total market value of equity
iv. Total market value of debt
v. Market Value WACC (Weighted average cost of capital)
1Implied ERP on October 1, 2014= 5.43% (Trailing 12 month cash yield)
Step by Step Solution
There are 3 Steps involved in it
Step: 1
Get Instant Access to Expert-Tailored Solutions
See step-by-step solutions with expert insights and AI powered tools for academic success
Step: 2
Step: 3
Ace Your Homework with AI
Get the answers you need in no time with our AI-driven, step-by-step assistance
Get Started