Appliance Possible Inc. (AP) is a manufacturer of toaster ovens. To improve control over operations, the president of AP wants to begin using a flexible budgeting system, rather than use only the current master budget. The following data are available for APs expected costs at production levels of 89,000, 101,000, and 113,000 units.

Variable Costs

Manufacturing $7 per unit

Administrative $3 per unit

Selling $1 per unit

Fixed Costs

Manufacturing $140,000

Administrative $71,000

Prepare a flexible budget for each of the possible production levels: 89,000, 101,000, and 113,000 units. (List variable costs before fixed costs.)

If AP sells the toaster ovens for $17 each, how many units will it have to sell to make a profit of $449,000 before taxes?

Units to be sold