Archie Inc. released the above financial statements in its most recent year. The CFO

expects sales to increase by $15\%$ over the next year. Using the simple financial

planning model, create the firm's pro forma financial statements and calculate the

plug variable.

$$9,810\mathrm{.}00$

$$9,836\mathrm{.}00$

$-$$$9,810\mathrm{.}00$

$-$$$9,836\mathrm{.}00$