Arlington Corporation's financial statements (dollars and shares are in millions) are provided here.

Balance Sheets as of December 31 2019 2018 Assets Cash and equivalents$14,000 $11,000 Accounts receivable 30,000 25,000 Inventories 29,595 23,000 Total current assets$73,595 $59,000 Net plant and equipment 46,000 45,000 Total assets$119,595 $104,000 Liabilities and Equity Accounts payable$10,300 $8,000 Accruals 8,000 7,000 Notes payable 6,500 5,350 Total current liabilities$24,800 $20,350 Long-term bonds 15,000 15,000 Total liabilities$39,800 $35,350 Common stock (4,000 shares) 60,000 60,000 Retained earnings 19,795 8,650 Common equity$79,795 $68,650 Total liabilities and equity$119,595 $104,000 Income Statement for Year Ending December 31, 2019 Sales$238,000 Operating costs excluding depreciation and amortization 190,000 EBITDA$ 48,000 Depreciation & amortization 6,000 EBIT$ 42,000 Interest 3,500 EBT$ 38,500 Taxes (25%) 9,625.00 Net income$ 28,875.00 Dividends paid 17,730.00 Enter your answers in millions. For example, an answer of $25,000,000,000 should be entered as 25,000. Round your answers to the nearest whole number, if necessary.

1. What was net operating working capital for 2018 and 2019? Assume that all cash is excess cash; i.e., this cash is not needed for operating purposes.
2. 2018$ million2019$ million
3. What was Arlington's 2019 free cash flow?
4. $ million
5. Construct Arlington's 2019 statement of stockholders' equity.
6. Statement of Stockholders' Equity, 2019 Common Stock Retained
7. Earnings Total Stockholders'
8. Equity Shares Amount Balances, 12/31/18 million$ million$ million$ million2019 Net Income millionCash Dividends millionAddition to retained earnings millionBalances, 12/31/19 million$ million$ million$ million
9. What was Arlington's 2019 EVA? Assume that its after-tax cost of capital is 10%. Round your answer to the nearest cent.
10. $ million
11. What was Arlington's MVA at year-end 2019? Assume that its stock price at December 31, 2019 was $25. Round your answer to the nearest cent.
12. $ million