Question
Arrasmith Corporation uses customers served as its measure of activity. During February, the company budgeted for 36,000 customers, it actually served 27,400 customers. The company
Arrasmith Corporation uses customers served as its measure of activity. During February, the company budgeted for 36,000 customers, it actually served 27,400 customers. The company uses the following revenue and cost formulas in it budgeting, where q is the number of customers served:
Revenue: $5.10q
Wages and salaries: $34,800 + $1.58q
Supplies: $0.98q
Insurance: $12,000
Miscellaneous expenses: $8,000 + $0.46q
The company reported the following actual results for February:
Revenue: $151,800
Wages and salaries: $69,600
Supplies: $16,000
Insurance: $12,000
Miscellaneous expense: $25,700
Prepare the companys flexible budget performance report for February. Labor each variance as favorable (F) or unfavorable (U). (Indicate the effect of each variance by selecting F for favorable, U for unfavorable, and None for no effect (i.e., zero variance). I put all amounts as positive values.)
Actual results
Revenue and spending variances
Flexible budget
Activity variances
Planning budget
Customers served
27,400
27,400
36,600
Revenue
Expenses:
Wages and salaries
Insurance
Miscellaneous expenses
Total expense
net operating income
Arrasmith Corporation uses customers served as its measure of activity. During February, the company budgeted for 36,000 customers, it actually served 27,400 customers. The company uses the following revenue and cost formulas in it budgeting, where q is the number of customers served:
Revenue: $5.10q
Wages and salaries: $34,800 + $1.58q
Supplies: $0.98q
Insurance: $12,000
Miscellaneous expenses: $8,000 + $0.46q
The company reported the following actual results for February:
Revenue: $151,800
Wages and salaries: $69,600
Supplies: $16,000
Insurance: $12,000
Miscellaneous expense: $25,700
Prepare the companys flexible budget performance report for February. Labor each variance as favorable (F) or unfavorable (U). (Indicate the effect of each variance by selecting F for favorable, U for unfavorable, and None for no effect (i.e., zero variance). I put all amounts as positive values.)
| Actual results | Revenue and spending variances | Flexible budget | Activity variances | Planning budget |
Customers served | 27,400 |
| 27,400 |
| 36,600 |
Revenue |
|
|
|
|
|
Expenses: |
|
|
|
|
|
Wages and salaries |
|
|
|
|
|
Insurance |
|
|
|
|
|
Miscellaneous expenses |
|
|
|
|
|
Total expense |
|
|
|
|
|
net operating income |
|
|
|
|
|
Step by Step Solution
There are 3 Steps involved in it
Step: 1
Get Instant Access with AI-Powered Solutions
See step-by-step solutions with expert insights and AI powered tools for academic success
Step: 2
Step: 3
Ace Your Homework with AI
Get the answers you need in no time with our AI-driven, step-by-step assistance
Get Started