Question
As a recently hired accountant for a small business, SMC, Inc., you are provided with last years balance sheet, income statement, and post-closing trial balance
As a recently hired accountant for a small business, SMC, Inc., you are provided with last years balance sheet, income statement, and post-closing trial balance to familiarize yourself with the business. SMC, Inc. Balance Sheet December 31, 2017
SMC, Inc.
Balance Sheet
December 31, 2017
Assets
Cash .................. $34,500
Accounts receivable ................................................................................ 25,000
Inventory .................................................................................................. 10,000
Supplies ................................................................................................... 200
Total assets.............................................................................................. $69,700 Liabilities and Stockholders Equity Liabilities:
Accounts payable ............................................................................. $12,000
Salaries payable ............................................................................... 1,000
Income taxes payable ...................................................................... 3,675
Total liabilities........................ $16,675
Stockholdersequity:
Capital stock (10,000 shares outstanding).................................... $25,000
Retained earnings ............................................................................ 28,025
Total stockholders equity ....................................................................... 53,025
Total liabilities and stockholders equity................................................ $69,700
SMC, Inc.
Income Statement
For the Year Ended December 31, 2017
Sales revenue .......................................................................................... $110,000
Rent revenue ........................................................................................... 1,000
Total revenues ......................................................................................... $111,000
Less cost of goods sold........................................................................... 60,000
Gross margin ........................................................................................... $ 51,000
Less operating expenses:
Supplies expense ............................................................................. $ 400
Salaries expense .............................................................................. 22,000
Miscellaneous expense ................................................................... 4,100
26,500 Income before taxes................................................................................ $ 24,500
Less income taxes................................................................................... 3,675
Net income............................................................................................... $ 20,825
Earnings per share ( $20,825 / 10,000 shares) $ 2.08
SMC, Inc.
Post-Closing Trial Balance
December 31, 2017
Debits Credits Cash ......................................................................................................... $34,500
Accounts Receivable ............................................................................... 25,000
Inventory .................................................................................................. 10,000
Supplies ................................................................................................... 200
Accounts Payable .................................................................................... $12,000
Salaries Payable ...................................................................................... 1,000
Income Taxes Payable............................................................................. 3,675
Capital Stock............................................................................................ 25,000
Retained Earnings ................................................................................... 28,025
Totals........................................................................................................ $69,700 $69,700 You are also given the following information that summarizes the business activity for the current year, 2018
a. Issued 10,000 additional shares of capital stock for $45,000 cash on January 1st.
b. Borrowed $20,000 on March 1, 2018, from Downtown Bank as a long-term loan. The interest rate on the loan is 5% and Interest for the year is payable on January 1, 2019.
c. Paid $7,200 cash on April1 to lease a building for one year.
d. Received $4,800 on May 1 from a tenant for one years rent.
e. Paid $2,400 on June 1 for a one-year insurance policy.
f. Purchased $2,570 of supplies for cash on June 15th.
g. Purchased inventory for $100,000 on account on July 1.
h. August 1, sold inventory for $165,000 on account; cost of the merchandise sold was $92,000.
i. Collected $105,000 cash from customers accounts receivable on August 20th.
j. September 1, Paid $80,000 cash for inventories purchased earlier during the year.
k. September 20th, paid $32,000 for sales reps salaries, including $1,000 owed at the beginning of 2016.
l. Dividends for $8,500 were paid on October 20th.
m. The income taxes payable at the beginning of 2018 were paid on November 15th.
n. For adjusting entries, all prepaid expenses are initially recorded as assets, and all unearned revenues are initially recorded as liabilities.
o. At year-end, $600 worth of supplies are on hand.
p. At year-end, an additional $9,100 of sales salaries are owed, but have not yet been paid.
q. Prepare an adjusting entry to recognize the taxes owed for 2018. The corporate tax rate is 25% of the income before income taxes.
You are asked to do the following on an excel spreadsheet:
Journalize and post-closing entries for 2018 and prepare a post-closing trial balance.
Step by Step Solution
There are 3 Steps involved in it
Step: 1
Get Instant Access to Expert-Tailored Solutions
See step-by-step solutions with expert insights and AI powered tools for academic success
Step: 2
Step: 3
Ace Your Homework with AI
Get the answers you need in no time with our AI-driven, step-by-step assistance
Get Started