as follows:

First quarter, $20Y1$

Second quarter, $20Y1$

Third quarter, $20Y1$

Fourth quarter, $20Y1$

First quarter, $20Y2$

$\backslash$table$[[$S$12$L$7,$S$12$L$5],[800,1,300],[2,200,1,400],[5,600,5,300],[4,600,3,900],[900,1,200]]$

The vice president of sales believes that the projected sales are realistic and can be achieved by the company.

Required:

Stillwater Designs

Sales Budget

For the Year Ended December $31,20Y1$

$\backslash$table$[[$Line Item Description,,$1$st Qtr$.,,,2$nd Qtr$.,,,4$th Qtr$.,,,,,$Year,$],[$S$12$L$7$:$],[$Units$,,,,,,,,5,600,,,,,,$