As sales manager, Joe Batista was given the following static budget report for selling expenses in the Clothing Department of Coronado Company for the month of October. CORONADO COMPANY Clothing Department Budget Report For the Month Ended October 31, 2020 Sales in units Difference Favorable Unfavorable Neither Favorable nor Unfavorable Budget Actual 8,200 11,000 2,800 Favorable Variable expenses Sales commissions $1,804 $2,750 $946 Unfavorable Advertising expense 8201 990 170 Unfavorable Travel expense 3,772 4,950 1,178 Unfavorable Free samples given out 1,968 1,320 648 Favorable Total variable 8,364 10,010 1,646 Unfavorable Fixed expenses: Total variable 8,364 10,010 1,646 Unfavorable. Fixed expenses Rent 1,300 1,300 Sales salaries 1,300 1,300 Office salaries 800 800 -0- Neither Favorable nor Unfavorable -0- Neither Favorable nor Unfavorable -0- Neither Favorable nor Unfavorable Depreciation-autos (sales staff) 400 400 Total fixed 3,800 3,800 -0- Neither Favorable nor Unfavorable -0- Neither Favorable nor Unfavorable Total expenses $12,164 $13,810 $1,646 Unfavorable As a result of this budget report, Joe was called into the president's office and congratulated on his fine sales performance. He was reprimanded, however, for allowing his costs to get out of control. Joe knew something was wrong with the performance report that he had been given. However, he was not sure what to do, and comes to you for advice. Prepare a budget report based on flexible budget data to help Joe. (List variable costs before fixed costs.) CORONADO COMPANY Selling Expense Flexible Budget Report Clothing Department For the Month Ended October 31, 2020 CORONADO COMPANY Selling Expense Flexible Budget Report Clothing Department For the Month Ended October 31, 2020 Budget Actual Difference Favorable Unfavorable Neither Favorable nor Unfavorable $