As the nurse manager, you will now need to determine the staff mix based on budgeted full-time equivalents (FTEs). Consider the formula below: Actual Price per FTE x Actual Total Number of FTEs = Budgeted Cost Using the figure in the table above for nursing labor, calculate the Actual Cost and how you will divide the nursing labor expense based on skill mix. Consider safe staffing requirements, quality of care and operational needs to meet the demands of the new unit. Provide a detailed rationale of why and how you arrived at your decision

Volume/Census actual : 360 budgeted: 420 Supplies Actual: $8,550 Budgeted: $7,800 Nursing Labor Actual: $58,450 Budgeted:

$52,575