Answered step by step
Verified Expert Solution
Link Copied!

Question

1 Approved Answer

ased on the information provided below, Should the company proceed with the invest PV & IRR to evaluate the project Asset cost $150,000 10 years

image text in transcribed
ased on the information provided below, Should the company proceed with the invest PV & IRR to evaluate the project Asset cost $150,000 10 years 15 years $15,000 S500,000 $6,000 $20,000 Age of machine $180,000 o years Useful Life Salvage value 5 years $550,000 Maintenance cost $10,000 $25,000 $6,000 $2,000 $12,000 Electricity cost Shipping cost Freight insurance Working capital: Cash $25,000 Trade debtors $30,000 24,000 $40,000 S10,000 $8,919 $46,435 10.75% $7,539 S16,458 Inventory $34,000 Trade creditors Accruals $15,000 $15,977 $84,022 11.25% S11,250 $27,227 Current portion of long-term Loan Long-term Loan (non-current portion) Interest rate Interest Expense Instalment payment Depreciation is on straight-line method. The current machine can be sold today for $75,000. The new machine can reduce labour by cutting cost from $36,000 to $30,000 a year. The estimated selling price of the new machine at the end of its useful life is $35,000. Should company proceed with the replacement, they have to use their other factory lot now leased to a third party for $700 per month. The company spent $30,000 on rewiring/renovation of the factory now leased to the third party. It is expected that only 90% ofcompany's investment in working capital will be recovered. Company's tax rate is 40% and its wACC is 11.00% 13 ased on the information provided below, Should the company proceed with the invest PV & IRR to evaluate the project Asset cost $150,000 10 years 15 years $15,000 S500,000 $6,000 $20,000 Age of machine $180,000 o years Useful Life Salvage value 5 years $550,000 Maintenance cost $10,000 $25,000 $6,000 $2,000 $12,000 Electricity cost Shipping cost Freight insurance Working capital: Cash $25,000 Trade debtors $30,000 24,000 $40,000 S10,000 $8,919 $46,435 10.75% $7,539 S16,458 Inventory $34,000 Trade creditors Accruals $15,000 $15,977 $84,022 11.25% S11,250 $27,227 Current portion of long-term Loan Long-term Loan (non-current portion) Interest rate Interest Expense Instalment payment Depreciation is on straight-line method. The current machine can be sold today for $75,000. The new machine can reduce labour by cutting cost from $36,000 to $30,000 a year. The estimated selling price of the new machine at the end of its useful life is $35,000. Should company proceed with the replacement, they have to use their other factory lot now leased to a third party for $700 per month. The company spent $30,000 on rewiring/renovation of the factory now leased to the third party. It is expected that only 90% ofcompany's investment in working capital will be recovered. Company's tax rate is 40% and its wACC is 11.00% 13

Step by Step Solution

There are 3 Steps involved in it

Step: 1

blur-text-image

Get Instant Access to Expert-Tailored Solutions

See step-by-step solutions with expert insights and AI powered tools for academic success

Step: 2

blur-text-image

Step: 3

blur-text-image

Ace Your Homework with AI

Get the answers you need in no time with our AI-driven, step-by-step assistance

Get Started

Recommended Textbook for

International Financial Management

Authors: Geert Bekaert, Robert J. Hodrick

1st Edition

0131163604, 9780131163607

More Books

Students also viewed these Finance questions