Answered step by step
Verified Expert Solution
Link Copied!

Question

1 Approved Answer

Ashton Company, a distributor of exercise equipment, is preparing a cash budget for December. It provided the following information: The cash balance on December 1

Ashton Company, a distributor of exercise equipment, is preparing a cash budget for December. It provided the following information:
The cash balance on December 1 is $53,200.
Actual sales for October and November and expected sales for December are as follows:
October November December
Cash sales $ 75,600 $ 89,000 $ 88,200
Sales on account $ 410,000 $ 574,000 $ 609,000
Sales on account are collected over a three-month period as follows: 20% collected in the month of sale, 60% collected in the month following sale, and 18% collected in the second month following sale. The remaining 2% are uncollectible.
Purchases of inventory will total $318,000 for December. Thirty percent of a months inventory purchases are paid during the month of purchase. The accounts payable remaining from Novembers inventory purchases total $172,000, all of which will be paid in December.
Selling and administrative expenses are budgeted at $525,000 for December. Of this amount, $57,700 is for depreciation.
A new web server for the Marketing Department costing $82,000 will be purchased for cash during December, and dividends totaling $12,000 will be paid during the month.
The company maintains a minimum cash balance of $20,000. An open line of credit is available from the companys bank to increase its cash balance as needed.
Required:
For December:
Calculate the expected cash collections.
Calculate the expected cash disbursements for merchandise purchases.
Prepare a cash budget. Indicate in the financing section any borrowing needed during the month. Assume any interest will not be paid until the following month.

Step by Step Solution

There are 3 Steps involved in it

Step: 1

blur-text-image

Get Instant Access to Expert-Tailored Solutions

See step-by-step solutions with expert insights and AI powered tools for academic success

Step: 2

blur-text-image

Step: 3

blur-text-image

Ace Your Homework with AI

Get the answers you need in no time with our AI-driven, step-by-step assistance

Get Started

Recommended Textbook for

Management And Cost Accounting

Authors: Colin Drury

5th Edition

1861525362, 978-1861525369

More Books

Students also viewed these Accounting questions

Question

What are the different techniques used in decision making?

Answered: 1 week ago

Question

1 Why might people resist change?

Answered: 1 week ago