Answered step by step
Verified Expert Solution
Link Copied!

Question

1 Approved Answer

Assessment requirements: ABC Manufacturing Limited makes one product, the Ultra2020. The Management Accountant has gathered the following budgeted information for 2021: Sales Units 10,000 Selling

Assessment requirements:

ABC Manufacturing Limited makes one product, the Ultra2020. The Management Accountant has gathered the following budgeted information for 2021:

Sales Units 10,000

Selling Price 300

Finished Goods Inventory (Units)

Opening Inventory 500

Closing Inventory 1,500

Budgeted Production Data:

Raw Material Kg per Unit 5kg

Raw Material Price per Kg 10

Direct Labour Hour per Unit 8 Hr

Direct Labour Rate per Hour 11

Raw Materials Inventories

Opening Inventory 4,000kg

Closing Inventory 4,000kg

Fixed Production OAR 9

(Overhead Absorption Rate)

Budgeted Administration & Marketing Overheads 450,000

Depreciation 35,000

Equipment Purchase 280,000

No change is expected in receivables, payables and other short term liabilities. There are no plans to raise extra capital by issuing new shares or obtaining new loans. The company has an overdraft facility of 250,000 with its bank.

The Opening Balance Sheet at 01/01/2021 is expected to be as follows:

Fixed Assets

1,260,000

Current Assets

Inventory

145,000

Receivables

240,000

Cash

32,000

417,000

Current Liabilities

Payables

105,400

Other ST Liabilities

28,000

133,400

Net Current Assets

283,600

Net Assets

1,543,600

Equity

Share Capital

750,000

Retained Earnings

793,600

1,543,600

Required

  1. As the Management Accountant in ABC Manufacturing Limited you have been asked by management to prepare a Budgeted P&L Account, Budgeted Balance Sheet and Cash Budget for the year ended 31/12/21 and present it to the Board for approval at the forthcoming Board Meeting. Comment on the budgeted profit/loss for the year and the main changes in the Budgeted Balance Sheet. Discuss whether the company will need to use the overdraft facility. If this is required, could the company take action to avoid this. (40 marks)

Step by Step Solution

There are 3 Steps involved in it

Step: 1

blur-text-image

Get Instant Access to Expert-Tailored Solutions

See step-by-step solutions with expert insights and AI powered tools for academic success

Step: 2

blur-text-image

Step: 3

blur-text-image

Ace Your Homework with AI

Get the answers you need in no time with our AI-driven, step-by-step assistance

Get Started

Recommended Textbook for

Understanding Financial Accounting A Guide For Non-specialists

Authors: Jimmy Winfield, Mark Graham, Taryn Miller

1st Edition

0198847270, 9780198847274

More Books

Students also viewed these Accounting questions

Question

Define the six important employee behaviors.

Answered: 1 week ago

Question

1. Arouse curiosity with questions such as What would happen if?

Answered: 1 week ago

Question

1. Discuss the main incentives for individual employees.pg 87

Answered: 1 week ago