Question
ASSETS 1.1. 31.12 Non-current assets 3400000 3332000 Inventories 1360000 2380000 Accounts receivable 0 1190000 Cash and equivalents 1404600 1139200 EQUITY 1.1. 31.12. Shareholder's capital 2606100
ASSETS | 1.1. | 31.12 |
Non-current assets | 3400000 | 3332000 |
Inventories | 1360000 | 2380000 |
Accounts receivable | 0 | 1190000 |
Cash and equivalents | 1404600 | 1139200 |
EQUITY | 1.1. | 31.12. |
Shareholder's capital | 2606100 | 2606100 |
Retained earnings | 48000 | 24000 |
Profit for the financial year | 0 | 2459900 |
DEBT | 1.1. | 31.12. |
Loans | 3102500 | 2482000 |
Accounts payable | 408000 | 469200 |
The balance sheet of a company at the beginning and end of the financial year is given above. All values are given in euros. The following is given in addition: No new loans have been taken. The company has paid 5 % in interests for the loan at the beginning of the year. The company has made planned depreciations of 680000 . and the income tax is 20 %.
a. Find the change in working capital. Give your answer to the nearest euro and in case the value has decreased, use a minus sign.
b. How much has the company paid in dividends? Give your answer to the nearest euro.
c. Calculate the EBT (earnings before taxes).
d. Calculate the EBITDA (earnings before interests, taxes, depreciations and amortizations).
e. Calculate the cash flow from operating activities. Give your answer to the nearest euro and remember to use a minus sign if applicable.
f. Calculate the cash flow from investment activities. Give your answer in euros and remember to use a minus sign if applicable.
g. Calculate the cash flow from financing activities. Give your answer to the nearest euro and remember to use a minus sign if applicable.
h. Calculate the change in cash and equivalents. Give your answer to the nearest euro and remember to use a minus sign if applicable to show whether the total cash and equivalents has increased or decreased.
Step by Step Solution
There are 3 Steps involved in it
Step: 1
Get Instant Access to Expert-Tailored Solutions
See step-by-step solutions with expert insights and AI powered tools for academic success
Step: 2
Step: 3
Ace Your Homework with AI
Get the answers you need in no time with our AI-driven, step-by-step assistance
Get Started