Answered step by step
Verified Expert Solution
Link Copied!

Question

1 Approved Answer

Assets 2018 2017 Cash $ 72,000 $ 65,000 Accounts receivable 439,000 328,000 Inventories 894,000 813,000 Total current assets $ 1,405,000 $ 1,206,000 Land and building

Assets 2018 2017
Cash $ 72,000 $ 65,000
Accounts receivable 439,000 328,000
Inventories 894,000 813,000
Total current assets $ 1,405,000 $ 1,206,000
Land and building 238,000 271,000
Machinery 132,000 133,000
Other fixed assets 61,000 57,000
Total assets $ 1,836,000 $ 1,667,000
Liabilities and equity
Accounts payable $ 80,000 $ 72,708
Accrued liabilities 45,010 40,880
Notes payable 476,990 457,912
Total current liabilities $ 602,000 $ 571,500
Long-term debt 404,290 258,898
Common stock 575,000 575,000
Retained earnings 254,710 261,602
Total liabilities and equity $ 1,836,000 $ 1,667,000
Tampa Corporation's December 31 Income Statements
2018 2017
Sales $ 4,240,000 $ 3,635,000
Cost of goods sold 3,680,000 2,980,000
Gross operating profit $ 560,000 $ 655,000
General admin. and selling expenses 303,320 297,550
Depreciation 159,000 154,500
EBIT $ 97,680 $ 202,950
Interest 67,000 43,000
EBT $ 30,680 $ 159,950
Taxes (40%) 12,272 63,980
Net income $ 18,408 $ 95,970
Per-Share Data 2018 2017
EPS $0.80 $4.17
Cash dividends $1.10 $0.95
Market price (average) $12.34 $23.57
P/E ratio 15.42 5.65
Number of shares outstanding 23,000 23,000

Ratio Analysis 2018 2017 Industry Avga
Liquidity
Current ratio ? ? 2.7
Asset Management
Inventory turnoverb ? ? 7.0
Days sales outstandingc ? ? 32
Fixed assets turnoverb ? ? 13.0
Total assets turnoverb ? ? 2.6
Profitability
Return on assets ? ? 9.1%
Return on equity ? ? 18.2%
Return on invested capital ? ? 14.5%
Profit margin ? ? 3.5%
Debt Management
Debt-to-capital ratiod ? ? 50.0%
Market Value
P/E ratio ? ? 6.0
M/B ratio ? ? 1.5
a Industry average ratios have been constant for the past 4 years.
b Based on year-end balance sheet figures.
c Calculation is based on a 365-day year.
d Measured as (Short-term debt + Long-term debt)/(Short-term debt + Long-term debt + Common equity).

Step by Step Solution

There are 3 Steps involved in it

Step: 1

blur-text-image

Get Instant Access to Expert-Tailored Solutions

See step-by-step solutions with expert insights and AI powered tools for academic success

Step: 2

blur-text-image

Step: 3

blur-text-image

Ace Your Homework with AI

Get the answers you need in no time with our AI-driven, step-by-step assistance

Get Started

Recommended Textbook for

Marketplace Lending Financial Analysis And The Future Of Credit Integration Profitability And Risk Management

Authors: Ioannis Akkizidis, Manuel Stagars

1st Edition

1119099161, 978-1119099161

More Books

Students also viewed these Finance questions

Question

* What is the importance of soil testing in civil engineering?

Answered: 1 week ago

Question

Explain the concept of shear force and bending moment in beams.

Answered: 1 week ago

Question

outline some of the current issues facing HR managers

Answered: 1 week ago