Answered step by step
Verified Expert Solution
Question
1 Approved Answer
Assets 2022 2021 Cash $ 70.000 $65,000 Debt investments (short-term) 55,000 40,000 Accounts receivable (net) 104,000 90,000 Inventory 230,000 165,000 Prepaid expenses 25,000 23,000
Assets 2022 2021 Cash $ 70.000 $65,000 Debt investments (short-term) 55,000 40,000 Accounts receivable (net) 104,000 90,000 Inventory 230,000 165,000 Prepaid expenses 25,000 23,000 Land 130,000 130,000 Building and equipment (net) 260.000 185,000 Total assets $874,000 $698,000 Liabilities and Stockholders' Equity Notes payable (current) $170,000 $120,000 Accounts payable 65,000 52.000 Accrued liabilities. 40,000 40,000 Bonds payable, due 2025 250,000 170,000 Common stock, $10 par 200,000 200,000 Retained earnings 149,000 116,000 Total liabilities and stockholders' equity $874,000 $698,000 2022 2021 Net sales $882,000 $790,000 Cost of goods sold 640,000 575,000 Gross profit 242,000 215,000 Operating expenses 190,000 167,000 Net income $ 52,000 $48,000 Additional information: 1. Inventory at the beginning of 2021 was $115,000 2. Accounts receivable (net) at the beginning of 2021 were $86,000. 3. Total assets at the beginning of 2021 were $660,000. 4. No common stock transactions occurred during 2021 or 2022 5. All sales were on credit. 2022 2021 LIQUIDITY Current ratio 1.76 1 181 1 Accounts receivable turnover 91 times 9 times Inventory turnover 324 times 41 times PROFITABILITY Profit margin 59 % 61 % Asset turnover 1.12 times 1.16 timest Return on assets t 66 % 71 Earnings per share 1.9 $ 24 The following are three independent situations and a ratio that may be affected. For each situation, compute the affected ratio (1) as of December 31, 2022, and (2) as of December 31, 2023, after giving effect to the situation. (Round answers to 1 decimal place, eg. 6.8 or 6.8%) (1) (2) (3) Situation 18,000 shares of common stock were sold at par on July 1, 2023. Net income for 2023 was $54,000. All of the notes payable were paid in 2023. All other liabilities remained at their December 31, 2022, levels. Total assets on December 31, 2023, were $900,000. The market price of common stock was $9 and $12 on December 31, 2022 and 2023, respectively. Net income for 2023 was $54,000. Ratio Return on common stockholders' equity Debt to assets ratio: Price-earnings ratio Return on common stockholders' equity Debt to assets ratio Price-earnings ratio 2022 % times 2023 % 0 % times
Step by Step Solution
There are 3 Steps involved in it
Step: 1
Get Instant Access to Expert-Tailored Solutions
See step-by-step solutions with expert insights and AI powered tools for academic success
Step: 2
Step: 3
Ace Your Homework with AI
Get the answers you need in no time with our AI-driven, step-by-step assistance
Get Started