Answered step by step
Verified Expert Solution
Question
1 Approved Answer
Assets 3 Cash $95,000.00 $110,000.00 4 Accounts receivable (net) 260,000.00 280,000.00 5 Inventories 520,000.00 450,000.00 6 Prepaid expenses 15,000.00 5,000.00 7 Equipment 1,130,000.00 800,000.00 8
Assets | |||
3 | Cash | $95,000.00 | $110,000.00 |
4 | Accounts receivable (net) | 260,000.00 | 280,000.00 |
5 | Inventories | 520,000.00 | 450,000.00 |
6 | Prepaid expenses | 15,000.00 | 5,000.00 |
7 | Equipment | 1,130,000.00 | 800,000.00 |
8 | Accumulated depreciation-equipment | (235,000.00) | (190,000.00) |
9 | Total assets | $1,785,000.00 | $1,455,000.00 |
10 | Liabilities and Stockholders Equity | ||
11 | Accounts payable (merchandise creditors) | $100,000.00 | $75,000.00 |
12 | Mortgage note payable | 0.00 | 500,000.00 |
13 | Common stock, $10 par | 500,000.00 | 200,000.00 |
14 | Paid-in capital in excess of parcommon stock | 400,000.00 | 100,000.00 |
15 | Retained earnings | 785,000.00 | 580,000.00 |
16 | Total liabilities and stockholders equity | $1,785,000.00 | $1,455,000.00 |
Additional data obtained from the income statement and from an examination of the accounts in the ledger for 20Y8 are as follows:
a. Net income, $250,000. | |
b. Depreciation reported on the income statement, $135,000. | |
c. Equipment was purchased at a cost of $420,000 and fully depreciated equipment costing $90,000 was discarded, with no salvage realized. | |
d. The mortgage note payable was not due for six years, but the terms permitted earlier payment without penalty. | |
e. 30,000 shares of common stock were issued at $20 for cash. | |
f. Cash dividends declared and paid, $45,000. |
Required:
Prepare a statement of cash flows, using the indirect method of presenting cash flows from (used for) operating activities. |
Step by Step Solution
There are 3 Steps involved in it
Step: 1
Get Instant Access to Expert-Tailored Solutions
See step-by-step solutions with expert insights and AI powered tools for academic success
Step: 2
Step: 3
Ace Your Homework with AI
Get the answers you need in no time with our AI-driven, step-by-step assistance
Get Started