Assets and costs are proportional to sales. Debt and Equity are not. No dividends are paid. Next years sales projected to be $$9164.$ What is the external financing needed? $($Use cells A$6$ to D$14$ from the given information to complete this question.$)$

Output area:

Percent increase in sales

Pro forma income statement

Please show your work, I need help with the formulas.