Answered step by step
Verified Expert Solution
Question
1 Approved Answer
Assets Cash $ 57,400 $ 78,500 Accounts receivable 73,320 55,625 Inventory 283,156 256,800 Prepaid expenses 1,260 1,995 Total current assets 415,136 392,920 Equipment 152,500 113,000
Assets | |||||||
Cash | $ | 57,400 | $ | 78,500 | |||
Accounts receivable | 73,320 | 55,625 | |||||
Inventory | 283,156 | 256,800 | |||||
Prepaid expenses | 1,260 | 1,995 | |||||
Total current assets | 415,136 | 392,920 | |||||
Equipment | 152,500 | 113,000 | |||||
Accum. depreciationEquipment | (39,125 | ) | (48,500 | ) | |||
Total assets | $ | 528,511 | $ | 457,420 | |||
Liabilities and Equity | |||||||
Accounts payable | $ | 58,141 | $ | 122,175 | |||
Short-term notes payable | 11,500 | 7,000 | |||||
Total current liabilities | 69,641 | 129,175 | |||||
Long-term notes payable | 62,500 | 53,750 | |||||
Total liabilities | 132,141 | 182,925 | |||||
Equity | |||||||
Common stock, $5 par value | 172,750 | 155,250 | |||||
Paid-in capital in excess of par, common stock | 42,500 | 0 | |||||
Retained earnings | 181,120 | 119,245 | |||||
Total liabilities and equity | $ | 528,511 | $ | 457,420 |
|
FORTEN COMPANY Income Statement For Year Ended December 31, 2017 | ||||||
Sales | $ | 607,500 | ||||
Cost of goods sold | 290,000 | |||||
Gross profit | 317,500 | |||||
Operating expenses | ||||||
Depreciation expense | $ | 25,750 | ||||
Other expenses | 137,400 | 163,150 | ||||
Other gains (losses) | ||||||
Loss on sale of equipment | (10,125 | ) | ||||
Income before taxes | 144,225 | |||||
Income taxes expense | 31,250 | |||||
Net income | $ | 112,975 |
Additional Information on Year 2017 Transactions
- The loss on the cash sale of equipment was $10,125 (details in b).
- Sold equipment costing $61,875, with accumulated depreciation of $35,125, for $16,625 cash.
- Purchased equipment costing $101,375 by paying $40,000 cash and signing a long-term note payable for the balance.
- Borrowed $4,500 cash by signing a short-term note payable.
- Paid $52,625 cash to reduce the long-term notes payable.
- Issued 3,000 shares of common stock for $20 cash per share.
- Declared and paid cash dividends of $51,100.
Required:
1. Prepare a complete statement of cash flows; report its operating activities using the indirect method.
Step by Step Solution
There are 3 Steps involved in it
Step: 1
Get Instant Access with AI-Powered Solutions
See step-by-step solutions with expert insights and AI powered tools for academic success
Step: 2
Step: 3
Ace Your Homework with AI
Get the answers you need in no time with our AI-driven, step-by-step assistance
Get Started