Question
You have been asked by a client to advice on the financial position of two companies in a similar trade sector. You have been supplied
You have been asked by a client to advice on the financial position of two companies in a similar trade sector. You have been supplied with the following financial statements.
Income Statement for the year ended 31 March 2016
Nixon Ltd | Zip Ltd | ||
Notes | £000 | £000 | |
Revenue | 638 | 493 | |
Cost of sales | (331) | (297) | |
–––––– | –––––– | ||
Gross profit | 307 | 196 | |
Distribution costs | (36) | (29) | |
Administrative expenses | 1 | (99) | (46) |
–––––– | –––––– | ||
Profit before taxation | 172 | 121 | |
Taxation | (21) | (22) | |
–––––– | –––––– | ||
Profit for the year | | 151 | 99 |
====== | ====== |
Statement of financial position as at 31 March 2016 | |||||||||
Notes | Nixon Ltd | Zip Ltd | |||||||
Non‐current assets (NBV): | £000 | £000 | £000 | £000 | £000 | £000 | |||
Property, plant and equipment | 1 | 198 | 111 | ||||||
Current assets: | |||||||||
Inventory | 60 | 58 | |||||||
Trade and other receivables | 35 | 43 | |||||||
Cash and cash equivalents | 2 | – | |||||||
–––– | 97 | –––– | 101 | ||||||
–––– | –––– | ||||||||
Total assets | | | | 295 | | | 212 | | |
Equity and liabilities: | ==== | ==== | |||||||
Share capital (£1 share each) | 50 | 30 | |||||||
Retained earnings | 161 | 66 | |||||||
–––– | –––– | ||||||||
Non‐current liabilities: | 211 | 96 | |||||||
Borrowings | – | 20 | |||||||
Current liabilities: | |||||||||
Trade and other payables | 2 | 74 | 74 | ||||||
Current tax payable | 10 | 12 | |||||||
Bank overdraft | – | 10 | |||||||
–––– | 84 | –––– | 96 | ||||||
–––– | 84 | –––– | 116 | ||||||
–––– | –––– | ||||||||
Total equity and liabilities | | | | 295 | | | 212 | | |
==== | ==== |
Notes to the financial statements:
The non‐current assets held by the companies are as follows:
Nixon Ltd | Zip Ltd | |
£000 | £000 | |
Land and buildings | 97 | 43 |
Fixtures and fittings | 28 | 17 |
Motor vehicles | 73 | 51 |
–––– | –––– | |
198 | 111 | |
–––– | –––– | |
Trade and other payables for both companies include a proposed dividend. Nixon Ltd has proposed a dividend of £50,000 and Zip Ltd a dividend of £40,000.
Required:
- Calculate all the appropriate ratios (at least 2 from each group) and critically appraise the current financial position of each of the two companies.
- Define working capital cycle and calculate the working capital cycle of both companies and discuss how a company can improve the working capital cycle?
- What are the limitations of ratio analysis technique, discuss in details?
Step by Step Solution
3.62 Rating (156 Votes )
There are 3 Steps involved in it
Step: 1
1 1 Profitability Analysis One of the most important aspects of any financial position is profitability Every stakeholder wants the company to generate profits Profitability ratios can be determined o...Get Instant Access to Expert-Tailored Solutions
See step-by-step solutions with expert insights and AI powered tools for academic success
Step: 2
Step: 3
Ace Your Homework with AI
Get the answers you need in no time with our AI-driven, step-by-step assistance
Get Started