Assume Inventory Holding Cost is set at 15%.

Using the data below , compute the impact on the key financial metrics o the following scenario:

The company followed an initiative that would reduce the COGS by by 5% and would also reduce Accounts Payable by 20%. (They negotiated lower prices of raw materials by promising to pay their suppliers quicker.)

	Base
	$
Sales	1,028.0
Cost of Sales	621.0
Gross Profit	407.0
Operating Expenses (incl SG&A)	340.0
Operating Profit	67.0
Interest Expense	0.0
Other Income	0.0
Pre-Tax Profit	67.0
Taxes (25%)	16.8
Net Profit	50.3

HINT: To answer this question think about How would you present your analysis for Scenario #1 to a company that focuses on:

(i) Operational Excellence? (ii) Product Innovation?