Question
Assume that a radiologist group practice has the following cost structure: Fixed Costs $500,000 Variable cost per procedure 25 Charge (revenue) per procedure 100 Furthermore,
Assume that a radiologist group practice has the following cost structure: |
|
|
|
|
|
|
|
|
|
|
|
| Fixed Costs |
|
| $500,000 |
|
| Variable cost per procedure |
|
| 25 |
|
| Charge (revenue) per procedure |
|
| 100 |
|
|
|
|
|
|
|
Furthermore, assume that the group expects to perform 7,500 procedures in the coming year. |
|
|
|
|
|
|
|
|
|
|
|
a. Construct the group's base case projected P&L statement |
|
|
|
|
|
|
|
|
|
|
|
| Total revenues |
|
| $ 750,000 |
|
| Total variable costs | $ (187,500) |
| ||
| Total contribution margin | $ 562,500 |
| ||
| Fixed costs | $ (500,000) |
| ||
| Profit (net income) | $ 625,000 |
| ||
|
|
|
|
|
|
b. What is the group's contribution margin? What is its breakeven point? |
|
|
|
|
|
|
|
|
|
|
|
| Revenue per procedure | $ 100 |
| ||
| Variable cost per procedure | $ 25 |
| ||
| Contribution margin per procedure | $ 562,500 |
| ||
|
|
|
|
|
|
| Fixed costs |
|
|
|
|
| Contribution margin per procedure |
|
|
|
|
| Accounting Breakeven |
|
|
| visits |
|
|
|
|
|
|
c.1 What volume is required to provide a pretax profit of $100,000? |
|
|
|
|
|
|
|
|
|
|
|
| Fixed costs |
|
|
|
|
| Target profit |
|
|
|
|
| Contribution margin per procedure |
|
|
|
|
| Economic Breakeven |
|
|
| visits |
|
|
|
|
|
|
c.2 What volume is required to provide a pretax profit of $200,000? |
|
|
|
|
|
|
|
|
|
|
|
| Fixed costs |
|
|
|
|
| Target profit |
|
|
|
|
| Contribution margin per procedure |
|
|
|
|
| Economic Breakeven |
|
|
| visits |
|
|
|
|
|
|
d. We are skipping |
|
|
|
|
|
|
|
|
|
|
|
e. now assume a 20 percent discount from charges. Redo questions a, b, and c under these conditions. |
|
|
|
|
|
|
|
|
|
|
|
redo a. Construct the group's base case projected P&L statement |
|
|
|
|
|
|
|
|
|
|
|
| Total revenues |
|
|
|
|
| Total variable costs |
|
| ||
| Total contribution margin |
|
| ||
| Fixed costs |
|
| ||
| Profit (net income) |
|
| ||
|
|
|
|
|
|
redo b. What is the group's contribution margin? What is its breakeven point? |
|
|
|
|
|
|
|
|
|
|
|
| Revenue per procedure |
|
| ||
| Variable cost per procedure |
|
| ||
| Contribution margin per procedure |
|
| ||
|
|
|
|
|
|
| Fixed costs |
|
|
|
|
| Contribution margin per procedure |
|
|
|
|
| Accounting Breakeven |
|
|
| visits |
|
|
|
|
|
|
redo c.1 What volume is required to provide a pretax profit of $100,000? |
|
|
|
|
|
|
|
|
|
|
|
| Fixed costs |
|
|
|
|
| Target profit |
|
|
|
|
| Contribution margin per procedure |
|
|
|
|
| Economic Breakeven |
|
|
| visits |
|
|
|
|
|
|
redo c.2 What volume is required to provide a pretax profit of $200,000? |
|
|
|
|
|
|
|
|
|
|
|
| Fixed costs |
|
|
|
|
| Target profit |
|
|
|
|
| Contribution margin per procedure |
|
|
|
|
| Economic Breakeven |
|
|
| visits |
Step by Step Solution
There are 3 Steps involved in it
Step: 1
Get Instant Access to Expert-Tailored Solutions
See step-by-step solutions with expert insights and AI powered tools for academic success
Step: 2
Step: 3
Ace Your Homework with AI
Get the answers you need in no time with our AI-driven, step-by-step assistance
Get Started