Assume that a U$.$S$.-$based MNC will receive cash in $4$ different currencies $($ $$,,,$ and $)$ in U$.$S$.,$ Germany, Japan and Egypt countries at the end of years $2015,2016$ and $2017.$ The expected cash flows and forecasts of the currencies rates are presented in the following table. Assuming that the average cost of capital is $10\%,$ estimate the value of the MNC$.$

$\backslash$table$[[$Year$,2015,2016,2017],[$US $($$$),,,],[$E$($CF$),25,000,30,000,32,000],[$Germany $(),,,],[$E$($CF$),15,000,10,000,20,000],[$S$($$$/),1\mathrm{.}28,1\mathrm{.}30,1\mathrm{.}32],[$Japan $(),,,],[$E$($CF$),40,000,50,000,60,000],[$S$($$$/),0\mathrm{.}009,0\mathrm{.}012,0\mathrm{.}014],[$Egypt $(),,,],[$E$($C$),150,000,-200,000,-50,000$