Assume that NT Electronics only produces Croc and its variable cost consists of only direct materials, direct labour and machine cost as identified above. The total fixed costs for the year including selling and admin cost for the year was $6,360,000.

Required: a. Calculate how many units of Croc NT Electronics must produce to ensure that it does not make a loss.

b. If the company intends to make a total profit of $4,000,000 for the year, how many units should NT Electronics produce?

c. The company is considering purchasing a new machine that would increase fixed costs by $1,600,000 but reduce machine costs by 50%. Based on the current production volume of 22,000 units should the company go ahead with the proposal (i.e., would the companys profit increase).

NT Electronics manufactures two LCD screen television models: The Croc, which has been produced since 2015 and sells for $900, and the Kanga a newer model introduced since 2019 and sells for $1140. Based on the following income statement for the year ended 30 November 2020, senior management at NT Electronics have decided to concentrate marketing resources on the Kanga model and to begin to phase out the Croc model. NT Electronics Income Statement for the year ended 30 November 2020 Croc $ Kanga $ Total $ Revenues 19,800,000 4,560,000 24,360,000 Cost of Goods Sold 12.540.000 3.192.000 15.732.000 Gross Margin 7,260,000 1,368,000 8,628,000 Selling and Admin Expenses 5,830,000 978,000 6.808,000 Operating Profit 1,430,000 390,000 1.820,000 Units Produced and Sold 22,000 4,000 Net Income per unit sold 65.00 97.50 Unit Cost for Croc and Kanga are as follows: Croc ($) Kanga ($) Direct Materials 208 584 Direct Labour Croc (1.5hours x 12) 18 Kanga (3.5hours x 12) 42 Machine Cost Croc (8hours x 18) 144 Kanga (4hours x 18) 72 Manufacturing Overhead other than Machine cost 200 100 Total Cost 570 79 Manufacturing overhead was allocated to products based on machine hours at the rate $25 per hour. NT Electronics financial controller, Susan Benzo, is advocating the use of activity-based costing and activity-based management and has gathered the following information about the company's manufacturing overhead cost for the year ended 30 November 2020. Activity Centre Soldering (number of points) Shipments (number) Quality Control (number) Purchase Orders (number) Machine Power (machine-hours) Machine set-ups (number) Total manufacturing overhead Units of the Cost Allocation base Total Croc Kanga Total Activity Costs ($) 942,000 1,185,000 385,000 1,570,000 860,000 16,200 3,800 20,000 1,240,000 56,200 21,300 77,500 950,4000 80,100 109,980 190,080 57,600 176,000 16,000 192,000 750,000 16,000 14,000 30,000 4,800,000 After completing her analysis, Benzo shows the results to Fred Duval, NT Electronics managing director. Duval does not like what he sees. Fred argues that the company engages in many other activities and they have not been included and that activity based costing is too complex, expensive and time consuming. He further argues that activity based costing is irrelevant to a small company with a small range of products like NT Electronics. NT Electronics manufactures two LCD screen television models: The Croc, which has been produced since 2015 and sells for $900, and the Kanga a newer model introduced since 2019 and sells for $1140. Based on the following income statement for the year ended 30 November 2020, senior management at NT Electronics have decided to concentrate marketing resources on the Kanga model and to begin to phase out the Croc model. NT Electronics Income Statement for the year ended 30 November 2020 Croc $ Kanga $ Total $ Revenues 19,800,000 4,560,000 24,360,000 Cost of Goods Sold 12.540.000 3.192.000 15.732.000 Gross Margin 7,260,000 1,368,000 8,628,000 Selling and Admin Expenses 5,830,000 978,000 6.808,000 Operating Profit 1,430,000 390,000 1.820,000 Units Produced and Sold 22,000 4,000 Net Income per unit sold 65.00 97.50 Unit Cost for Croc and Kanga are as follows: Croc ($) Kanga ($) Direct Materials 208 584 Direct Labour Croc (1.5hours x 12) 18 Kanga (3.5hours x 12) 42 Machine Cost Croc (8hours x 18) 144 Kanga (4hours x 18) 72 Manufacturing Overhead other than Machine cost 200 100 Total Cost 570 79 Manufacturing overhead was allocated to products based on machine hours at the rate $25 per hour. NT Electronics financial controller, Susan Benzo, is advocating the use of activity-based costing and activity-based management and has gathered the following information about the company's manufacturing overhead cost for the year ended 30 November 2020. Activity Centre Soldering (number of points) Shipments (number) Quality Control (number) Purchase Orders (number) Machine Power (machine-hours) Machine set-ups (number) Total manufacturing overhead Units of the Cost Allocation base Total Croc Kanga Total Activity Costs ($) 942,000 1,185,000 385,000 1,570,000 860,000 16,200 3,800 20,000 1,240,000 56,200 21,300 77,500 950,4000 80,100 109,980 190,080 57,600 176,000 16,000 192,000 750,000 16,000 14,000 30,000 4,800,000 After completing her analysis, Benzo shows the results to Fred Duval, NT Electronics managing director. Duval does not like what he sees. Fred argues that the company engages in many other activities and they have not been included and that activity based costing is too complex, expensive and time consuming. He further argues that activity based costing is irrelevant to a small company with a small range of products like NT Electronics