Question
Assume that, on January 1, 2015, P Company acquired an 80% interest in its subsidiary, S Company. The aggregate fair value of the controlling and
Assume that, on January 1, 2015, P Company acquired an 80% interest in its subsidiary, S Company. The aggregate fair value of the controlling and noncontrolling interest was $500,000 over the book value of the S Companys Stockholders Equity on the acquisition date. At the time of acquisition, S Companys retained earnings balance was $398,800. The parent uses the cost method to account for its investment in S company. The parent assigned the acquisition accounting premium (AAP) as follows:
AAP Item | Initial Fair Value | Useful Life (years) |
PPE, net | $100,000 | 10 |
Customer List | 150,000 | 10 |
Goodwill | 250,000 | Indefinite |
| $500,000 |
|
P Company and S Company report the following financial statements at December 31, 2019:
Income Statement |
| Parent |
| Subsidiary |
|
Sales | $ 6,330,000 |
| $735,200 |
|
Cost of goods sold | (4,520,000 | ) | (361,100 | ) |
Gross Profit | 1,810,000 |
| 374,100 |
|
Income (loss) from subsidiary | 13,120 |
|
|
|
Operating expenses | (1,327,000 | ) | (185,600 | ) |
Net income | $ 496,120 |
| $188,500 |
|
Statement of Retained Earnings |
| Parent |
| Subsidiary |
|
BOY Retained Earnings | $7,558,380 |
| $ 983,200 |
|
Net income | 496,120 |
| 188,500 |
|
Dividends | (100,100 | ) | (16,400 | ) |
EOY Retained Earnings | $7,954,400 |
| $1,155,300 |
|
Balance Sheet |
| Parent |
| Subsidiary |
|
Assets: |
|
|
|
|
Cash | $ 486,000 |
| $ 105,600 |
|
Accounts receivable | 2,029,000 |
| 425,400 |
|
Inventory | 3,396,000 |
| 585,300 |
|
Equity Investment | 997,600 |
|
|
|
PPE, net | 6,054,700 |
| 1,494,100 |
|
| $12,963,300 |
| $2,610,400 |
|
|
|
|
|
|
Liabilities and Stockholders' Equity: |
|
|
|
|
Current Liabilities | $ 870,000 |
| $ 306,900 |
|
Long-term Liabilities | 1,650,000 |
| 800,000 |
|
Common Stock | 598,400 |
| 70,300 |
|
APIC | 1,890,500 |
| 277,900 |
|
Retained Earnings | 7,954,400 |
| 1,155,300 |
|
| $12,963,300 |
| $2,610,400 |
|
The December 31, 2019 pre-consolidation balance of the equity investment accounting equals $997,600 (i.e., 5 years subsequent to the acquisition). On this date, the equity investment balance implicitly includes:
Select one:
A. Goodwill, $250,000
B. Dividends, $13,120
C. Unamortized AAP excluding Goodwill, $135,000
D. Goodwill, $200,000
Step by Step Solution
There are 3 Steps involved in it
Step: 1
Get Instant Access to Expert-Tailored Solutions
See step-by-step solutions with expert insights and AI powered tools for academic success
Step: 2
Step: 3
Ace Your Homework with AI
Get the answers you need in no time with our AI-driven, step-by-step assistance
Get Started