assume that the firm's after$-$tax cost of capital is $10\mathrm{.}5\%.$ What is the firm's $2021$ EVA?Financial Statements, Cash Flow, and Taxes

a$.$ Constructing the firm's $2021$ income statement

Laiho Industries: financial information for $2021$

$($in thousands of dollars$)$

Laiho Industries: Income Statement for Year Ending December $31,2021$

$($in thousands of dollars$)$

Sales

Operating costs excluding depreciation and

amortization

EBITDA

Depreciation and amortization

EBIT

Interest

EBT

Taxes $(25\%)$

Net Income

Common dividends

Addition to retained earnings

$$17,806=C{49}^{**}{?}^{**}C36$

$$19,878=C49-C51$

b$.$ Constructing the statement of stockholders' equity for the year ending December $31,2021,$

$ fill in the blank $46$

thousand

Assume that the firm's stock price is $$21$ per share and that at year$-$end $2021$ the firm has $10$ million shares outstanding. What is the firm's MVA at year$-$end $2021?$

$ fill in the blank $47$

thousand