Assume that time t=0 referes to 11/15/2020. Provide the price, P0, and the expected prices at the end (YELLOW CELLS)

Use the following information to answer Questions about NVDA stock Table 1 \begin{tabular}{||l|r|r|r|c|r||} \hline This data for & 11/15/18 & 11/15/19 & 11/15/20 & 7/20/21 & 11/15/21 \\ \hline Price & 202.39 & 204.19 & 531.85 & StOCK & 305.52 \\ \hline beta & 2.7 & 2.06 & 1.6 & split 1:4 & 1.45 \\ \hline Risk free Rat & 0.025 & 0.025 & 0.025 & & 0.04 \\ \hline expected mk & 0.07 & 0.09 & 0.09 & & 0.12 \\ \hline expected & & & & & \\ EPS growth & & & & & \\ in the next & & & & & \\ \hline 5 years & 0.32 & 0.125 & 0.1744 & & 0.326 \\ \hline Current EPS & 7.3 & 4.8 & 9.07 & & 4.72 \\ \hline \hline \end{tabular} The expected return on NVDA stock is \( \overline{\hline \hline 11 / 15 / 20} \) 0.129 Assume that you stand on 11/15/2020 Assume a growth rate in the above table, in cell Provide the expected EPS for years ending in 2021111520261115 \begin{tabular}{|r||r|r|r|r|r|r|r||} \multicolumn{1}{|r|}{t=} & 0 & 1 & 2 & 3 & 4 & 5 & 6 \\ \hline \hline EPS(t) & 11/15/20 & 11/15/21 & 11/15/22 & 11/15/23 & 11/15/24 & 11/25/25 & 11/15/26 \\ \hline \hline \end{tabular} Assume that time t=0 referes to 11/15/2020. Provide the price, PO, and the expected prices at the end Use the following information to answer Questions about NVDA stock Table 1 \begin{tabular}{||l|r|r|r|c|r||} \hline This data for & 11/15/18 & 11/15/19 & 11/15/20 & 7/20/21 & 11/15/21 \\ \hline Price & 202.39 & 204.19 & 531.85 & StOCK & 305.52 \\ \hline beta & 2.7 & 2.06 & 1.6 & split 1:4 & 1.45 \\ \hline Risk free Rat & 0.025 & 0.025 & 0.025 & & 0.04 \\ \hline expected mk & 0.07 & 0.09 & 0.09 & & 0.12 \\ \hline expected & & & & & \\ EPS growth & & & & & \\ in the next & & & & & \\ \hline 5 years & 0.32 & 0.125 & 0.1744 & & 0.326 \\ \hline Current EPS & 7.3 & 4.8 & 9.07 & & 4.72 \\ \hline \hline \end{tabular} The expected return on NVDA stock is \( \overline{\hline \hline 11 / 15 / 20} \) 0.129 Assume that you stand on 11/15/2020 Assume a growth rate in the above table, in cell Provide the expected EPS for years ending in 2021111520261115 \begin{tabular}{|r||r|r|r|r|r|r|r||} \multicolumn{1}{|r|}{t=} & 0 & 1 & 2 & 3 & 4 & 5 & 6 \\ \hline \hline EPS(t) & 11/15/20 & 11/15/21 & 11/15/22 & 11/15/23 & 11/15/24 & 11/25/25 & 11/15/26 \\ \hline \hline \end{tabular} Assume that time t=0 referes to 11/15/2020. Provide the price, PO, and the expected prices at the end