Assume that XYZ Company purchased a 100% interest in a foreign subsidiary on 1/1/20X2. There have been no changes in the common stock since the acquisition on 1/1/20X2. The only change in buildings since acquisition has been depreciation. The equipment was purchased on 7/1/20%2. The subsidiary is using a 10-year life and has taken a half year of depreciation for 20X2. The accounts receivable were derived from sales that took place throughout 20*2. The note payable was issued on 1/1/20X2. Inventory is calculated on a FIFO basis. The ending inventory was purchased in the last quarter of 20X2. Purchases of inventory amounting to 200,000 pounds took place evenly throughout the year. Dividends were paid on 7/1/20%2. The following is a list of exchange rates for British Pounds: Pounds U.S.$ 1/1/20X2 1 pound Equals $ 1.60 12/31/20X2 1 pound Equals $ 1.70 Average 20X2 1 pound Equals $ 1.65 Average 4th quarter 20X2 1 pound Equals $ 1.68 7/1/20X2 1 pound Equals $ 1.66 Functional Currency = British Pounds.FOREIGN SUBSIDIARY'S FINANCIAL STATEMENTS (IN U.S. $'s) FOR 20X2: (Functional Currency = British Pounds) COMPREHENSIVE. INCOME STATEMENT: Net Income OCI: Translation Gain/(Loss) Comprehensive Income STATEMENT OF RETAINED EARNINGS: BALANCE SHEET Assets: Total Assets Liabilities: Owners' Equity:Foreign subsidiary adjusted trial balance at 12/31/20X2: (Functional Currency = British Pounds) Exchange U.S. Account Pounds Rate Dollars - - - - - Cash (100,0001 1.7: - - - - - - - - 170,000: Accounts Receivable 60,000; 1.7: 85,000; Inventory 55,0001 1.7: 93,500: - - - - - Buildings 200,000; 1.7: 340.000; - - - - - - -- Equipment 80,000: 1.7: 136,0001 Cost of Sales 150,000 1.651 247,500; ciation Expense: Buildings 10,000 1.65: 16,500: Depreciation Expense: Equipment 4,000 1.65: 6,600; Other Operating Expenses 25,000 1.65: 41,250: - - - - - - -" Dividends 30,000; 51,000; - - - - Total Debits E704,000 1187350: Accum. Depreciation: Buildings E20,000 1.7: 34,000 Accum. de. depreciation: Equipment 4,000; 1.7: 6,800: - - - -.---- - - -- - - - Notes payable 40,0001 1.7: 68,000: - - - - - Common stock 200,000; 1.7: 340,000; Retained Earnings 90,000: calculated 153,0001 - --- - - - --- - - -- - -- -.. . . . . . .. .... . . . .." Sales 350,000; 1.65: 577,500; - - - - --- - -- Foreign Currency Translation Difference 8,050 Total Credits E704,000 1187350