Assume that you have an opportunity to buy the stock of CoolTech, Inc., an IPO being offered for $3.53 per share. Although you are very much interested in owning the company, you are concerned about whether it is fairly priced. To determine the value of the shares, you have decided to apply the free cash flow valuation model to the firm's financial data that you've accumulated from a variety of data sources. The key values you have compiled are summarized in the following table

Free Cash Flow

Year (t)	FCF
2020	$700,000
2021	$830,000
2022	$950,000
2023	$1,040,00

Other Data

Growth rate of FCF, beyond 2023 to infinity = 5%

Weighted average cost of capital =15%

Market value of all dbt= $1,740,000

Market Value of preferred stock= $700,000

Number of shares of common stock to be issued = 1,100,000

a. Use the free cash flow valuation model to estimate CoolTech's common stock value per share.

b.Judging by your finding in part a and the stock's offering price, should you buy the stock?

c. On further analysis, you find that the growth rate in FCF beyond 2023 will be 66% rather than 55%.

What effect would this finding have on your responses in parts a and b?