Assume that you have an opportunity to buy the stock of CoolTech, Inc., an IPO being offered for $12.50 per share. Although you are very much interested in owning the company, you are concerned about whether it is fairly priced. To determine the value of the shares, you have decided to apply the free cash flow valuation model to the firm's financial data that you've developed from a variety of data sources. The key values you have compiled are summarized in the following table.

Year FCF Other data

2016 700,000 Growth rate of FCF, beyond 2019to infinity = 2%

2017 800,000 Weighted average costof capital = 8%

2018 950,000 Market value of all debt = 2,700,000

2019 1,100,000 Market value of preferred stock = $1,000,000

a. Use the free cash flow valuation model to estimate CoolTech's common stock value per share.

b. Judging on the basis of your finding in part a and the stock's offering price, should you buy the stock?

c. On further analysis, you find the growth rate in FCF beyond 2019 will be 3% rather than 2%. What effect would this finding have on your responses in parts a and b?

Please show work and answer all questions for best answer rating