Answered step by step
Verified Expert Solution
Link Copied!

Question

1 Approved Answer

Modern Building Supply sells various building materials to retail outlets. The company has just approached Linden State Bank requesting a $300,000 loan to strengthen the

Modern Building Supply sells various building materials to retail outlets. The company has just approached Linden State Bank requesting a $300,000 loan to strengthen the Cash account and to pay certain pressing short-term obligations. The company’s financial statements for the most recent two years follow:

Modern Building Supply
Comparative Balance Sheet
This YearLast Year
Assets
Current assets:
Cash$67,000$147,000
Marketable securities018,000
Accounts receivable, net475,000287,000
Inventory942,000582,000
Prepaid expenses16,00023,000
Total current assets1,500,0001,057,000
Plant and equipment, net1,494,9661,442,013
Total assets$2,994,966$2,499,013
Liabilities and Stockholders' Equity
Liabilities:
Current liabilities$802,000$448,000
Bonds payable, 11%607,000607,000
Total liabilities1,409,0001,055,000
Stockholders' equity:
Preferred stock, $25 par, 7%257,500257,500
Common stock, $10 par504,000504,000
Retained earnings824,466682,513
Total stockholders' equity1,585,9661,444,013
Total liabilities and stockholder's equity$2,994,966$2,499,013

Modern Building Supply
Comparative Income Statement and Reconciliation
This YearLast Year
Sales$5,009,000$4,361,000
Cost of goods sold3,870,0003,435,000
Gross margin1,139,000926,000
Selling and administrative expenses646,000544,000
Net operating income493,000382,000
Interest expense66,77066,770
Net income before taxes426,230315,230
Income taxes (40%)170,492126,092
Net income255,738189,138
Dividends paid:
Preferred dividends18,02518,025
Common dividends95,76075,600
Total dividends paid113,78593,625
Net income retained

141,953

95,513

Retained earnings, beginning of year682,513587,000
Retained earnings, end of year$824,466$682,513

During the past year, the company has expanded the number of lines that it carries in order to stimulate sales and increase profits. It has also moved aggressively to acquire new customers. Sales terms are 2/10, n/30. All sales are on account.

Assume that the following ratios are typical of companies in the building supply industry:

Current ratio2.5
Acid-test ratio1.2
Average collection period18days
Average sale period50days
Debt-to-equity ratio0.75
Times interest earned ratio6.0
Return on total assets10%
Price-earnings ratio9

Assume that you have just inherited several hundred shares of Modern Building Supply stock. Not being acquainted with the company, you decide to do some analytical work before making a decision about whether to retain or sell the stock you have inherited.

Required:
1.

You decide first to assess the well-being of the common stockholders. For both this year and last year, compute the following:

a.

The earnings per share. (Round your answers to 2 decimal places. Omit the "%" sign in your response.)

This yearLast year
Earnings per share$$

b.

The dividend yield ratio for common stock. The company’s common stock is currently selling for $34 per share; last year it sold for $29 per share. (Round your intermediate calculations to 2 decimal places and final answers to 1 decimal place. Omit the "%" sign in your response.)

This yearLast year
Dividend yield ratio%%

c.

The dividend payout ratio for common stock. (Round your intermediate calculations to 2 decimal places and final answers to 1 decimal place. Omit the "%" sign in your response.)

This yearLast year
Dividend payout ratio%%

d.

The price-earnings ratio. How do investors regard Modern Building Supply as compared to other companies in the industry? (Round your intermediate calculations to 2 decimal places and final answers to 1 decimal place.)

This yearLast year
Price-earnings ratio

e.

The book value per share of common stock. Does the difference between market value and book value suggest that the stock at its current price is too high? (Round your answers to 2 decimal places. Omit the "$" sign in your response.)

This yearLast year
Book value per share$$

2.

You decide next to assess the company’s rate of return. Compute the following for both this year and last year:

a.

The return on total assets. (Total assets at the beginning of last year were $2,220,000.) (Round your answers to 1 decimal place. Omit the "%" sign in your response.)

This yearLast year
Return on total assets%%

b.

The return on common stockholders’ equity. (Stockholders’ equity at the beginning of last year was $1,259,000.) (Round your answers to 1 decimal place. Omit the "%" sign in your response.)

This yearLast year
Return on common stockholders' equity%%

c.Is the company’s financial leverage positive or negative?
Positive
Negative

Step by Step Solution

3.53 Rating (163 Votes )

There are 3 Steps involved in it

Step: 1

1 You decide first to assess the well being of the common stock holders For both this year and last year compute the following a The earnings per share Round your answers to 2 decimal places O mit the ... blur-text-image

Get Instant Access to Expert-Tailored Solutions

See step-by-step solutions with expert insights and AI powered tools for academic success

Step: 2

blur-text-image

Step: 3

blur-text-image

Ace Your Homework with AI

Get the answers you need in no time with our AI-driven, step-by-step assistance

Get Started

Recommended Textbook for

Fundamentals of Financial Management

Authors: Eugene F. Brigham, Joel F. Houston

12th edition

978-0324597714, 324597711, 324597703, 978-8131518571, 8131518574, 978-0324597707

More Books

Students also viewed these Finance questions

Question

Explain how to control impulses.

Answered: 1 week ago