Assume the company has weight of debt W_D = 80%, cost of debt R_D = 15%, for un-leveraged firm: B_u =1; the company has Tax Rate = 40%, risk-free rate R_f = 4%, Market Return = 10%, free cash flow FCF₀ = 200 million, growth rate g = 4%. Use the following formula for beta of leveraged company: B = B_u [1+ (1-T) (W_D /W_S)], What is the WACC and what is the value of the firm?

Please show work