Assume the following expected free cash flows for Target Corp. Current Forecast Horizon Terminal Year 2021 2022 2023 2024 2025 Free cash flows to the firm (FCFF) $4,650 $4,880 $5,130 $5,390 $5,650 $5,763 The company has net nonoperating obligations (NNO) of $10,000 and 5,000 shares outstanding. Calculate the per-share stock price for 2021 using the FCFF information above, a discount rate of 7%, and a terminal growth rate of 2%. Hint: a. Calculate PV FCFF for each of 2022 to 2025 and sum them up; b. Calculate PV Terminal Year; c. Calculate Total Firm value by adding up (a) and (b); d. Subtract net nonoperating obligation to get total equity value; e. Divide total equity value by shares outstanding to get the per-share stock price (Please show your calculations)