Question
Assume you are the Finance Director of City X. You have been presented with the following current year budget and next year financial projections (see
Assume you are the Finance Director of City X. You have been presented with the following current year budget and next year financial projections (see attached MS-Excel File).
NOTE: This is all I got for this exercise. We need do a cancel on each question and give an answers in figures. I copy the question from Excel. Based on each question, we need to look at the chart and answer or do a calculation.
Q1. What is the Current Years Target Ending Fund Balance?
Q2. What is the Current Years Shortfall/Surplus (difference between Budgeted Ending Fund Balance and Target Ending Fund Balance)? Specify whether it is a surplus or shortfall, and the dollar amount.
Q3. What is the Current Years Levy Rate? Specify in dollars and cents, per $1000 assessed value.
Q4. What is the Next years Beginning Fund Balance?
Q5. Next Years Property Tax Levy amount (assume a 1% increase over the Current Year)?
Q6. What is the Next Years Projected Ending Fund Balance?
Q7. Next Years Target Ending Fund Balance?
Q8. What is the Next Years Shortfall/Surplus (difference between Budgeted Ending Fund Balance and Target Ending Fund Balance)? Specify whether it is a surplus or shortfall, and the dollar amount.
Q9. What is the Next Years Levy Rate? Specify in dollars and cents, per $1000 assessed value.
Q10. How much will this City need to either raise revenues or decrease expenses to end the Next Year with sufficient fund balance to meet its Target Ending Fund Balance?
Row Labels | Sum of 23,449,900 | Sum of 1,000,000 |
Assessed Valuation | 4,868,129,362 | 4,680,893,617 |
Total Expenditures | 22,223,250 | 21,450,000 |
Salaries and Benefits | 17,100,000 | 16,500,000 |
Total Revenues | 12,230,000 | 23,000,100 |
Sales Taxes | 9,690,000 | 9,500,000 |
Supplies | 4,657,500 | 4,500,000 |
Utility Taxes | 2,040,000 | 2,000,000 |
Grants and Other | 500,000 | 500,000 |
Services | 310,500 | 300,000 |
Debt Service | 155,250 | 150,000 |
Levy Rate | ||
(blank) | ||
Shortall / Surplus to Target | ||
Target Ending Fund Balance (20% of Revenues) | 23,449,900 | |
Ending Fund Balance | 2,550,100 | |
Property Taxes | 11,000,100 | |
Grand Total | 4,937,035,862 | 4,795,793,817 |
Step by Step Solution
There are 3 Steps involved in it
Step: 1
Get Instant Access to Expert-Tailored Solutions
See step-by-step solutions with expert insights and AI powered tools for academic success
Step: 2
Step: 3
Ace Your Homework with AI
Get the answers you need in no time with our AI-driven, step-by-step assistance
Get Started