Assume you are working as a systems analyst in Company XYZ$,$ and is conducting $($along

with your team$-$mates$)$ a cost$-$benefit analysis for a customer who has hired your organization to

design$/$develop a new information system. While doing this analysis, you estimate that the new

system will cost $$40,000$ to construct $($time $0)$ and will have ongoing maintenance and operational

costs of $$20,000,$$$15,000$ and $$8,000$ over three years, respectively. The benefits from the system

have been estimated to be $$19,500$ per year. Your customer estimates that the system will have $3-$

year useful life and currently has a discount rate of $12\%.$ Calculate the following: $(6$ points$)$

You may optionally complete this question using Excel and submit your Excel spreadsheet.

a$.$ What is the total Net Present Value $($NPV$)$ of the benefits? $(1$ points$)$

b$.$ What is the total Net Present Value $($NPV$)$ of the costs? $(1$ points$)$

c$.$ What is the total NPV $($benefits minus costs$)?(1\mathrm{.}5$ points$)$

d$.$ When does the project break$-$even $($if ever$)($BE SPECIFIC$)?(1\mathrm{.}5$ points$)$

e$.$ What is the Return of Investment? $(1$ points$)$

Please solve using excel show the completed and formula version. Also include written statements regarding questions a$-$e$.$ Thank you :)