Assume you ran a regression of all firms listed on the NYSE and arrived at the following OLS estimates. P/BV=0.88+0.82 payout+7.79 growth-0.41beta +13.81ROE.

If a firm has the beta of 1.25, payout ratio of 0.4, ROE of 0.25, and growth rate of 0.15, and BV of equity (on a per share basis of $81). What should be its price per share if it were priced like other NYSE firms?

1) 675.19

2) 581.96

3) 430.64

4) 523.87