Question
Assuming that Ideko's market share after 2005 will increase each year, the required production volume for the following five years are shown below: Sales Data
Assuming that Ideko's market share after 2005 will increase each year, the required production volume for the following five years are shown below:
Sales Data | Growth/Year | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 |
Market Size (000 units) | 5.25% | 9,900.0 | 10,419.8 | 10,966.8 | 11,542.6 | 12,148.6 | 12,786.4 |
Market Share | 0.65% | 10.30% | 10.95% | 11.60% | 12.25% | 12.90% | 13.55% |
Production Volume (000 units) |
| 1,019.7 | 1,141.0 | 1,272.1 | 1,414.0 | 1,567.2 | 1,732.6 |
Ideko's production plant will require an expansion in 2010
(when production volume will exceed the current level by 50%), and the cost of this expansion will be $15.3 million. Assuming the financing of the expansion will be delayed accordingly, calculate the projected interest payments and the amount of the projected interest tax shields (assuming that the interest rates on the term loans is 7.5%) through 2010.
Consider an income tax rate of 35%. Ideko's balance sheet for 2005 is shown here
Estimated 2005 Balance Sheet Data for
Ideko Corporation
Balance Sheet ($ 000)
Assets
Cash and Equivalents
6,164
Accounts Receivable
18,493
Inventories
6,165
Total Current Assets
30,822
Property, Plant, and Equipment
49,500
Goodwill
72,332
Total Assets
152,654
Liabilities and Stockholders' Equity
Accounts Payable
4,654
Debt
91,900
Total Liabilities
96,554
Stockholders' Equity
56,100
Total Liabilities and Equity
152,654
Step by Step Solution
There are 3 Steps involved in it
Step: 1
Get Instant Access to Expert-Tailored Solutions
See step-by-step solutions with expert insights and AI powered tools for academic success
Step: 2
Step: 3
Ace Your Homework with AI
Get the answers you need in no time with our AI-driven, step-by-step assistance
Get Started