Assumptions for Income statement:	Sales Change	8%
	Margins stay the same
	Tax Rate is 21%,No dividends, shares outstanding remains the same
	Future dividend payout	10%
	Consolidated Statements of Income - USD ($) shares in Thousands, $ in Thousands	12 Months Ended				12 Months Ended
		Dec. 31, 2019				31-Dec-20
	Consolidated Statements of Income [Abstract]
	Revenue/Sales	$ 5,586,369				$ 6,033,279
	Restaurant operating costs (exclusive of depreciation and amortization shown separately below):
	Food, beverage and packaging	1,847,916
	Labor	1,472,060
	Occupancy	363,072
	Gross Expenses	3,683,048
	Gross Income	1,903,321				$ 2,055,587
	Other operating costs	760,831
	General and administrative expenses	451,552
	Depreciation and amortization	212,778
	Pre-opening costs	11,108
	Impairment, closure costs, and asset disposals	23,094
	Total operating expenses	5,142,411
	Income from operations	443,958
	Interest and other income, net	14,327
	Income before income taxes	458,285
	Provision for income taxes	(108,127)
	Net income	$ 350,158
	Future Dividend:
	Retained Earnings:
	Earnings per share:	$ 12.62
	Weighted-average common shares outstanding:	27,740				27,740