At January $1,2020,$ Sarasota Company had plan assets of $$273,200$ and a projected benefit obl $2020,$ service cost was $$28,600,$ the settlement rate was $10\%$actual and expected return on pla were $$19,300,$ and benefits paid were $$18,000.$ Prepare a pension worksheet for Sarasota Company for $2020.$