At January 1, 2021: Paris Company paid $280,000 for a 80% interest in Shallby Comp In...
Fantastic news! We've Found the answer you've been seeking!
Question:
Transcribed Image Text:
At January 1, 2021: Paris Company paid $280,000 for a 80% interest in Shallby Comp In this moment Shallby's Stockholders' Equity consisted: $150,000 $50,000 - Capital Stock - Retained Earnings Book values of Shallby's net assets were equal to their fair value on this date. The following will be presented the accounts of Paris Company and Shallby Company as December 31, 2021 (balance of the adjusting trial balance): Accounts Cash Dividends Receivables Accounts Receivables Land Property, Plant and Equipment Investment in Shallby Accounts Payable Dividends Payable Capital Stock Retained Earnings (Beg) Dividends Sales Revenues Cost of Goods Sold Operating Expenses Paris $8,250 8,000 40,000 50,000 100,000 ? 40,750 150,000 206,500 25,000 400,000 225,000 45,000 Shallby $35,000 50,000 30,000 150,000 35,000 10,000 150,000 50,000 20,000 190,000 125,000 25,000 1. You must analyze the data to calculate the implied fair value of Shallby Company and determine if there is any excess, which will be complete for goodwill. 2. Complete the following table with the controlling interest and noncontrolling interest values. Initial Investment Plus: Net Income Less: Dividend Ending Investment Controlling Interest - 80% Noncontrolling Interest - 20% 3. Complete the workpaper to consolidate the balance sheet for the parent company and subsidiary company, Paris and Shallby Company, respectively. Remember that there is a reciprocal account that are the dividends receivables and the dividends payable between both companies 4. Prepare the transactions of the eliminations or adjustments that you made in the working papers to carry our the combination of businesses. Present the Income Statement and the Retained Earnings Statement for Paris Company Paris Company Income Statement For the year ended December 31, 2021 Sales Revenues. Less: Cost of Goods Sold Gross Profit Less: Operating Expenses Net Income Paris Company Retained Earnings Statement For the year ended December 31, 2021 Retained Earnings, Beginning (Jan.1.2021) Plus: Net Income Less: Dividends Declared Retained Earnings, Ending (Dec.31.2021) Sales Revenues Less: Cost of Goods Sold Present the Income Statement and the Retained Earnings Statement for Shallby Company Shallby Company Income Statement For the year ended December 31, 2021 Gross Profit Less: Operating Expenses Net Income Shallby Company Retained Earnings Statement For the year ended December 31, 2021 Retained Earnings, Beginning (Jan.1.2021) Plus: Net Income $400,000 (225,000) $175,000 (45,000) $130,000 Less: Dividends Declared Retained Earnings, Ending (Dec.31.2021) $206,500 130,000 $336,500 (25,000) $311,500 $190,000 (125,000) $65,000 (25,000) $40,000 $50,000 40,000 $90,000 (20,000) $70,000 Assets Cash Accounts Dividends Receivables Accounts Receivables Land Property, Plant and Equipment Investment in Shallby Company Goodwill Total Assets Liabilities and Stockholders' Equity Accounts Payable Dividends Payable Capital Stock Retained Earnings Noncontrolling Interest Total Liabilities and Stockholders' Equity Paris Shallby Company Company Eliminatons or Adjustment Debit Credit Consolidated Balance Sheet At January 1, 2021: Paris Company paid $280,000 for a 80% interest in Shallby Comp In this moment Shallby's Stockholders' Equity consisted: $150,000 $50,000 - Capital Stock - Retained Earnings Book values of Shallby's net assets were equal to their fair value on this date. The following will be presented the accounts of Paris Company and Shallby Company as December 31, 2021 (balance of the adjusting trial balance): Accounts Cash Dividends Receivables Accounts Receivables Land Property, Plant and Equipment Investment in Shallby Accounts Payable Dividends Payable Capital Stock Retained Earnings (Beg) Dividends Sales Revenues Cost of Goods Sold Operating Expenses Paris $8,250 8,000 40,000 50,000 100,000 ? 40,750 150,000 206,500 25,000 400,000 225,000 45,000 Shallby $35,000 50,000 30,000 150,000 35,000 10,000 150,000 50,000 20,000 190,000 125,000 25,000 1. You must analyze the data to calculate the implied fair value of Shallby Company and determine if there is any excess, which will be complete for goodwill. 2. Complete the following table with the controlling interest and noncontrolling interest values. Initial Investment Plus: Net Income Less: Dividend Ending Investment Controlling Interest - 80% Noncontrolling Interest - 20% 3. Complete the workpaper to consolidate the balance sheet for the parent company and subsidiary company, Paris and Shallby Company, respectively. Remember that there is a reciprocal account that are the dividends receivables and the dividends payable between both companies 4. Prepare the transactions of the eliminations or adjustments that you made in the working papers to carry our the combination of businesses. Present the Income Statement and the Retained Earnings Statement for Paris Company Paris Company Income Statement For the year ended December 31, 2021 Sales Revenues. Less: Cost of Goods Sold Gross Profit Less: Operating Expenses Net Income Paris Company Retained Earnings Statement For the year ended December 31, 2021 Retained Earnings, Beginning (Jan.1.2021) Plus: Net Income Less: Dividends Declared Retained Earnings, Ending (Dec.31.2021) Sales Revenues Less: Cost of Goods Sold Present the Income Statement and the Retained Earnings Statement for Shallby Company Shallby Company Income Statement For the year ended December 31, 2021 Gross Profit Less: Operating Expenses Net Income Shallby Company Retained Earnings Statement For the year ended December 31, 2021 Retained Earnings, Beginning (Jan.1.2021) Plus: Net Income $400,000 (225,000) $175,000 (45,000) $130,000 Less: Dividends Declared Retained Earnings, Ending (Dec.31.2021) $206,500 130,000 $336,500 (25,000) $311,500 $190,000 (125,000) $65,000 (25,000) $40,000 $50,000 40,000 $90,000 (20,000) $70,000 Assets Cash Accounts Dividends Receivables Accounts Receivables Land Property, Plant and Equipment Investment in Shallby Company Goodwill Total Assets Liabilities and Stockholders' Equity Accounts Payable Dividends Payable Capital Stock Retained Earnings Noncontrolling Interest Total Liabilities and Stockholders' Equity Paris Shallby Company Company Eliminatons or Adjustment Debit Credit Consolidated Balance Sheet
Expert Answer:
Answer rating: 100% (QA)
1 Implied Fair Value of Shallby Company and Goodwill Calculation Total Consideration Paid 280000 Per... View the full answer
Posted Date:
Students also viewed these accounting questions
-
To see if there is any relationship between blood pressure and childbearing, researchers examined data from a large health survey. The following table shows the data on systolic blood pressure (mm...
-
For each of the following transactions, determine if there is an increase, decrease, or no change on net income for Fun Movie Productions, Inc. 1. Fun Movie earned $10,000 in monthly sales. 2. The...
-
For each of the following transactions, determine if there is an increase, decrease, or no change on net income for Gardenia Lane Productions, Inc. 1. Gardenia Lane earned $12,000 in monthly sales....
-
On January 1, 20X7, CP Co. (a Canadian company) purchased 80% of SF Co. (a U.S. company) at a cost of US$50,000. The book values of SF's net assets were equal to their fair market values on this date...
-
Ribocon Corp. has established a 12 percent target ROI for 2013 for its Lynchfield Division. The following data have been gathered for the divisions operations for 2013: average total assets, $...
-
Use transaction analysis charts to analyze the following adjustments: a. Depreciation on equipment, $700. b. Rent expired, $300.
-
Explain why an LBO is a type of capital reduction.
-
Water Closet Co. wholesales bathroom fixtures. During the current year ending December 31, Water Closet received the following notes: Instructions 1. Determine for each note (A) the due date and (B)...
-
ential form. 2 2 J Z= (sin +isin Z= (cos +icos Z= (sin +icos e complex number 4; in ovnenential for 13
-
Examine the Apartment worksheet, and apply appropriate names to cells D17:D20. 2. Set up the structure of a one-variable data table on the Analysis worksheet that shows the apartment rental price,...
-
How do you ask for help with your partner for money in paying rent? Explain
-
On January 1 , 2 0 2 2 , Pharoah Country Club purchased a new riding mower for $ 2 0 , 0 0 0 . The mower is expected to have a 5 - year life with a $ 6 , 0 0 0 salvage value. What journal entry would...
-
How does employee motivation impact organizational behavior? What do you believe has the biggest impact on employee motivation
-
discuss a key assumption underpinning the usage of non-financial measures in performance evaluation. Briefly (a) state this assumption and (b) explain how a firm might test this assumption with...
-
If the pharmacy purchases 12 bottles of vitamin E capsules for$43.50, the markup per bottle is 29%. What is the Selling Price for each bottle?
-
What is email marketing? How and why is it important? what companies use email marketing? also please add references
-
Indicate whether each of the following statements is true or false. a) A common size income statement facilitates comparison between two or more companies of different size and in the same industry....
-
On the basis of the details of the following fixed asset account, indicate the items to be reported on the statement of cashflows: ACCOUNT Land ACCOUNT NO. Balance Date Item Debit Credit Debit Credit...
-
Supreme Videos, Inc.. produces short musical videos for sale to retail outlets. The company's balance sheet accounts as of January 1. the beginning of its fiscal year, are given below. Required: 1....
-
Selected ledger accounts of Moore Company are given below for the just completed year: Raw Materials Manufacturing Overhead Bal. 1/1 Debits 15,000 Credits 120,000 110,000 Debits 230,000 Credits...
-
Why is activity-based costing growing in popularity?
Study smarter with the SolutionInn App